IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — DDC

Balance Sheet

(in billions CNY)
MetricFY 2025FY 2024FY 2023
Cash & Equivalents0.020.060.08
Total Current Assets0.590.380.05
Total Assets0.200.490.43
Total Current Liabilities0.670.370.04
Long-term Debt0.000.010.01
Total Liabilities0.840.060.37
Retained Earnings(2.17)(1.81)(0.23)
Total Stockholder Equity0.500.050.04

Income Statement

(in millions CNY)
MetricFY 2025FY 2024FY 2023
Interest Expense2.922.291.72
Non-interest Income--3.252.56
Non-interest Expense--16.7412.18
Pretax Income(323.34)(149.85)(22.11)
Tax Provision2.107.140.70
Net Income(338.00)(156.99)(161.98)

Cash Flow Statement

(in millions CNY)
MetricFY 2025FY 2024FY 2023
Operating Cash Flow(277.60)(112.91)(89.35)
Capital Expenditures0.030.380.20
Free Cash Flow*(277.63)(113.29)(89.55)
Investing Cash Flow(437.15)(10.86)(19.04)
Financing Cash Flow676.6614.28216.00

* Derived from reported values