IntrinsicIntrinsic
← Scroll for more →

Financial Statements — DDD

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.130.090.100.100.120.140.170.190.190.210.330.450.490.530.390.340.300.390.790.50
Short-term Investments--------------------0.000.000.000.000.180.270.340.36----
Accounts Receivable0.080.090.080.090.100.100.100.100.100.100.100.100.100.090.090.100.110.100.110.09
Inventory0.120.130.130.130.130.120.120.130.140.150.150.150.160.150.140.130.110.100.090.09
Total Current Assets0.370.340.350.360.390.400.430.460.470.510.630.740.780.810.830.870.900.991.030.71
Property, Plant & Equipment0.050.050.050.050.050.050.050.050.060.060.060.060.060.060.060.060.060.050.060.06
Goodwill0.020.020.020.020.020.020.010.010.110.110.120.390.390.390.390.360.380.340.350.14
Intangible Assets0.020.020.020.020.020.020.020.020.060.060.060.070.080.080.080.080.070.050.050.03
Total Non-current Assets*0.170.170.100.190.200.180.110.200.130.130.140.650.650.630.610.570.590.520.520.30
Total Assets0.540.510.520.550.590.580.610.660.820.860.991.391.431.441.451.431.481.511.551.01
Accounts Payable0.030.040.040.040.040.040.040.040.040.040.050.050.060.050.050.050.060.060.060.04
Total Current Liabilities0.110.120.120.130.140.140.140.140.140.150.150.140.150.150.150.150.160.150.180.17
Long-term Debt0.090.090.090.120.120.210.210.210.210.210.320.450.450.450.450.450.450.45--0.00
Total Non-current Liabilities*0.150.160.160.200.200.290.290.300.300.300.410.550.560.560.540.540.530.530.530.09
Total Liabilities0.260.280.280.330.340.440.430.440.440.450.560.690.720.710.690.700.700.680.710.26
Retained Earnings(1.35)(1.34)(1.33)(1.31)(1.29)(1.40)(1.36)(1.33)(1.15)(1.12)(1.11)(0.81)(0.80)(0.77)(0.74)(0.72)(0.68)(0.65)(0.62)(0.62)
Total Stockholder Equity*0.270.230.240.220.240.150.180.220.380.410.430.700.710.730.750.740.790.830.840.75
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue94.5895.54106.2891.2594.8494.54111.02112.94113.25102.91114.85123.79128.19121.24132.73132.25140.04133.00150.87156.10
Cost of Revenue60.1261.2073.5061.8258.6961.8576.5871.2366.1561.9870.8968.4478.1874.1478.1079.5886.9179.2184.6591.78
Gross Profit34.4634.3432.7829.4336.1532.6934.4541.7147.1040.9243.9655.3550.0247.1054.6352.6753.1453.8066.2264.32
Research & Development9.979.6411.9716.0217.3619.6820.2220.7622.0223.4822.5121.9822.7622.2123.8920.8020.7721.6119.1615.79
Selling, General & Admin35.1431.3542.7134.7234.1449.7743.3657.9751.4957.3059.5533.3558.9858.2958.7865.5864.4055.4250.9065.74
Total Operating Expenses45.1140.9855.4450.7451.5069.4564.81222.4773.5180.78371.2568.9381.7580.4982.6786.3885.1877.0370.0681.52
Operating Income(10.64)(6.64)(22.66)(21.31)(15.35)(36.76)(30.37)(180.76)(26.41)(39.86)(327.29)(13.58)(31.73)(33.40)(28.04)(33.70)(32.04)(23.23)(3.84)(17.21)
Pretax Income(11.60)(2.05)(12.42)(19.35)116.78(35.41)(27.76)(181.82)(25.92)(14.48)(293.29)(10.98)(28.51)(29.52)(26.38)(37.21)(31.71)(25.51)(5.63)298.65
Tax Provision0.351.485.81(2.63)11.020.674.69(4.34)0.481.37(1.04)0.170.220.01(0.77)0.341.291.280.576.00
Net Income(12.86)(4.42)(19.51)(18.05)104.44(36.99)(33.71)(178.63)(27.26)(16.00)(292.67)(11.70)(28.89)(29.42)(25.55)(37.40)(32.96)(26.80)(6.20)292.66
Basic EPS(0.09)(0.03)(0.14)(0.14)0.79(0.28)(0.26)(1.35)(0.21)(0.12)(2.25)(0.09)(0.22)(0.23)(0.19)(0.30)(0.26)(0.21)(0.06)2.39
Diluted EPS(0.09)(0.03)0.04(0.14)0.57(0.28)(0.26)(1.35)(0.21)(0.12)(2.25)(0.09)(0.22)(0.23)(0.19)(0.30)(0.26)(0.21)(0.07)2.34
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(6.89)(7.21)(14.70)(13.50)(25.84)(33.79)(7.78)(0.80)(10.76)(25.54)(8.80)(25.62)(18.55)(27.72)(17.57)(14.24)(23.09)(15.12)(14.50)20.68
Capital Expenditures3.832.061.952.252.952.805.323.653.963.196.197.454.529.033.856.696.294.083.986.61
Free Cash Flow*(10.73)(9.27)(16.65)(15.75)(28.79)(36.58)(13.10)(4.45)(14.72)(28.73)(14.99)(33.07)(23.07)(36.75)(21.42)(20.92)(29.37)(19.20)(18.48)14.07
Investing Cash Flow(3.71)(2.16)0.71(4.65)116.34(3.41)(5.87)(3.65)(6.32)(3.19)(5.90)(19.90)(17.24)167.8365.7662.97(63.88)(373.21)(135.09)364.32
Financing Cash Flow52.87(0.92)(3.33)(1.00)(96.69)(0.65)(0.52)(0.37)(1.19)(89.19)(101.25)(0.29)(2.63)(2.29)(0.83)(0.29)(0.17)(12.52)438.00(3.76)
← Scroll for more columns →

* Derived from reported values