Financial Statements — DDD
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.13 | 0.09 | 0.10 | 0.12 | 0.14 | 0.19 | 0.19 | 0.21 | 0.45 | 0.49 | 0.53 | 0.34 | 0.30 | 0.39 | 0.50 | 0.13 | 0.13 |
| Short-term Investments | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.27 | 0.34 | 0.36 | -- | -- | -- |
| Accounts Receivable | 0.08 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.11 | 0.10 | 0.09 | 0.09 | 0.10 |
| Inventory | 0.12 | 0.13 | 0.13 | 0.13 | 0.12 | 0.13 | 0.14 | 0.15 | 0.15 | 0.16 | 0.15 | 0.13 | 0.11 | 0.10 | 0.09 | 0.10 | 0.11 |
| Total Current Assets | 0.37 | 0.34 | 0.36 | 0.39 | 0.40 | 0.46 | 0.47 | 0.51 | 0.74 | 0.78 | 0.81 | 0.87 | 0.90 | 0.99 | 0.71 | 0.37 | 0.38 |
| Property, Plant & Equipment | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.07 |
| Goodwill | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.11 | 0.11 | 0.39 | 0.39 | 0.39 | 0.36 | 0.38 | 0.34 | 0.14 | 0.15 | 0.16 |
| Intangible Assets | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 | 0.05 | 0.03 | 0.03 | 0.02 |
| Total Non-current Assets* | 0.17 | 0.17 | 0.19 | 0.20 | 0.18 | 0.20 | 0.13 | 0.13 | 0.65 | 0.65 | 0.63 | 0.57 | 0.59 | 0.52 | 0.30 | 0.34 | 0.33 |
| Total Assets | 0.54 | 0.51 | 0.55 | 0.59 | 0.58 | 0.66 | 0.82 | 0.86 | 1.39 | 1.43 | 1.44 | 1.43 | 1.48 | 1.51 | 1.01 | 0.71 | 0.71 |
| Accounts Payable | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.05 | 0.05 | 0.06 | 0.06 | 0.04 | 0.05 | 0.04 |
| Total Current Liabilities | 0.11 | 0.12 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.14 | 0.15 | 0.15 | 0.15 | 0.16 | 0.15 | 0.17 | 0.16 | 0.15 |
| Long-term Debt | 0.09 | 0.09 | 0.12 | 0.12 | 0.21 | 0.21 | 0.21 | 0.21 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.00 | 0.00 | 0.00 |
| Total Non-current Liabilities* | 0.15 | 0.16 | 0.20 | 0.20 | 0.29 | 0.30 | 0.30 | 0.30 | 0.55 | 0.56 | 0.56 | 0.54 | 0.53 | 0.53 | 0.09 | 0.09 | 0.09 |
| Total Liabilities | 0.26 | 0.28 | 0.33 | 0.34 | 0.44 | 0.44 | 0.44 | 0.45 | 0.69 | 0.72 | 0.71 | 0.70 | 0.70 | 0.68 | 0.26 | 0.25 | 0.24 |
| Retained Earnings | (1.35) | (1.34) | (1.31) | (1.29) | (1.40) | (1.33) | (1.15) | (1.12) | (0.81) | (0.80) | (0.77) | (0.72) | (0.68) | (0.65) | (0.62) | (0.91) | (0.90) |
| Total Stockholder Equity* | 0.27 | 0.23 | 0.22 | 0.24 | 0.15 | 0.22 | 0.38 | 0.41 | 0.70 | 0.71 | 0.73 | 0.74 | 0.79 | 0.83 | 0.75 | 0.47 | 0.46 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 94.58 | 95.54 | 106.28 | 91.25 | 94.84 | 94.54 | 111.02 | 112.94 | 113.25 | 102.91 | 114.85 | 123.79 | 128.19 | 121.24 | 132.73 | 132.25 | 140.04 | 133.00 | 150.87 | 156.10 |
| Cost of Revenue | 60.12 | 61.20 | 73.50 | 61.82 | 58.69 | 61.85 | 76.58 | 71.23 | 66.15 | 61.98 | 70.89 | 68.44 | 78.18 | 74.14 | 78.10 | 79.58 | 86.91 | 79.21 | 84.65 | 91.78 |
| Gross Profit | 34.46 | 34.34 | 32.78 | 29.43 | 36.15 | 32.69 | 34.45 | 41.71 | 47.10 | 40.92 | 43.96 | 55.35 | 50.02 | 47.10 | 54.63 | 52.67 | 53.14 | 53.80 | 66.22 | 64.32 |
| Research & Development | 9.97 | 9.64 | 11.97 | 16.02 | 17.36 | 19.68 | 20.22 | 20.76 | 22.02 | 23.48 | 22.51 | 21.98 | 22.76 | 22.21 | 23.89 | 20.80 | 20.77 | 21.61 | 19.16 | 15.79 |
| Selling, General & Admin | 35.14 | 31.35 | 42.71 | 34.72 | 34.14 | 49.77 | 43.36 | 57.97 | 51.49 | 57.30 | 59.55 | 33.35 | 58.98 | 58.29 | 58.78 | 65.58 | 64.40 | 55.42 | 50.90 | 65.74 |
| Total Operating Expenses | 45.11 | 40.98 | 55.44 | 50.74 | 51.50 | 69.45 | 64.81 | 222.47 | 73.51 | 80.78 | 371.25 | 68.93 | 81.75 | 80.49 | 82.67 | 86.38 | 85.18 | 77.03 | 70.06 | 81.52 |
| Operating Income | (10.64) | (6.64) | (22.66) | (21.31) | (15.35) | (36.76) | (30.37) | (180.76) | (26.41) | (39.86) | (327.29) | (13.58) | (31.73) | (33.40) | (28.04) | (33.70) | (32.04) | (23.23) | (3.84) | (17.21) |
| Pretax Income | (11.60) | (2.05) | (12.42) | (19.35) | 116.78 | (35.41) | (27.76) | (181.82) | (25.92) | (14.48) | (293.29) | (10.98) | (28.51) | (29.52) | (26.38) | (37.21) | (31.71) | (25.51) | (5.63) | 298.65 |
| Tax Provision | 0.35 | 1.48 | 5.81 | (2.63) | 11.02 | 0.67 | 4.69 | (4.34) | 0.48 | 1.37 | (1.04) | 0.17 | 0.22 | 0.01 | (0.77) | 0.34 | 1.29 | 1.28 | 0.57 | 6.00 |
| Net Income | (12.86) | (4.42) | (19.51) | (18.05) | 104.44 | (36.99) | (33.71) | (178.63) | (27.26) | (16.00) | (292.67) | (11.70) | (28.89) | (29.42) | (25.55) | (37.40) | (32.96) | (26.80) | (6.20) | 292.66 |
| Basic EPS | (0.09) | (0.03) | (0.14) | (0.14) | 0.79 | (0.28) | (0.26) | (1.35) | (0.21) | (0.12) | (2.25) | (0.09) | (0.22) | (0.23) | (0.19) | (0.30) | (0.26) | (0.21) | (0.06) | 2.39 |
| Diluted EPS | (0.09) | (0.03) | 0.04 | (0.14) | 0.57 | (0.28) | (0.26) | (1.35) | (0.21) | (0.12) | (2.25) | (0.09) | (0.22) | (0.23) | (0.19) | (0.30) | (0.26) | (0.21) | (0.07) | 2.34 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | (6.89) | (7.21) | (14.70) | (13.50) | (25.84) | (33.79) | (7.78) | (0.80) | (10.76) | (25.54) | (8.80) | (25.62) | (18.55) | (27.72) | (17.57) | (14.24) | (23.09) | (15.12) | (14.50) | 20.68 |
| Capital Expenditures | 3.83 | 2.06 | 1.95 | 2.25 | 2.95 | 2.80 | 5.32 | 3.65 | 3.96 | 3.19 | 6.19 | 7.45 | 4.52 | 9.03 | 3.85 | 6.69 | 6.29 | 4.08 | 3.98 | 6.61 |
| Free Cash Flow* | (10.73) | (9.27) | (16.65) | (15.75) | (28.79) | (36.58) | (13.10) | (4.45) | (14.72) | (28.73) | (14.99) | (33.07) | (23.07) | (36.75) | (21.42) | (20.92) | (29.37) | (19.20) | (18.48) | 14.07 |
| Investing Cash Flow | (3.71) | (2.16) | 0.71 | (4.65) | 116.34 | (3.41) | (5.87) | (3.65) | (6.32) | (3.19) | (5.90) | (19.90) | (17.24) | 167.83 | 65.76 | 62.97 | (63.88) | (373.21) | (135.09) | 364.32 |
| Financing Cash Flow | 52.87 | (0.92) | (3.33) | (1.00) | (96.69) | (0.65) | (0.52) | (0.37) | (1.19) | (89.19) | (101.25) | (0.29) | (2.63) | (2.29) | (0.83) | (0.29) | (0.17) | (12.52) | 438.00 | (3.76) |
* Derived from reported values