IntrinsicIntrinsic
← Scroll for more →

Financial Statements — DDOG

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.880.430.430.400.540.491.081.250.340.410.280.330.260.290.220.340.290.240.270.27
Accounts Receivable0.790.830.680.740.550.600.490.600.490.530.450.510.400.330.370.400.350.310.280.27
Total Current Assets6.236.015.635.384.844.645.084.913.793.593.333.182.822.602.462.342.182.072.001.87
Property, Plant & Equipment0.440.410.380.340.310.280.250.230.220.200.180.170.160.150.140.130.110.100.090.08
Goodwill0.710.710.540.530.530.530.360.360.350.350.350.350.350.350.350.350.330.330.290.29
Intangible Assets0.020.020.010.010.020.020.000.000.000.010.010.010.010.010.010.020.020.020.010.02
Total Non-current Assets*1.611.541.331.261.211.180.930.870.840.820.810.760.720.710.680.660.620.580.530.51
Total Assets7.847.556.956.646.055.826.015.794.634.414.143.943.543.313.143.002.802.652.532.38
Accounts Payable0.270.310.170.150.140.200.100.110.090.120.060.090.090.050.040.020.030.050.020.03
Total Current Liabilities1.781.871.661.591.321.351.851.861.781.790.971.000.840.760.770.760.670.630.600.53
Total Non-current Liabilities*1.351.311.311.321.291.271.241.210.220.210.970.910.890.900.850.830.830.810.810.81
Total Liabilities3.123.182.962.912.612.633.093.072.002.011.941.911.741.661.631.591.511.441.411.34
Retained Earnings0.350.230.190.140.090.060.050.03(0.02)(0.07)(0.11)(0.15)(0.21)(0.23)(0.23)(0.20)(0.17)(0.15)(0.14)(0.15)
Total Stockholder Equity4.724.373.993.733.443.202.922.712.632.412.202.031.811.651.511.411.291.221.121.04
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue1.201.121.010.950.890.830.760.740.690.650.610.590.550.510.480.470.440.410.360.33
Cost of Revenue0.240.240.210.190.180.170.160.140.140.120.110.100.100.100.100.100.090.080.070.07
Gross Profit0.960.880.800.770.710.660.600.590.550.520.500.480.440.410.380.370.340.320.290.26
Research & Development0.490.480.440.420.400.390.340.320.290.270.270.250.240.240.230.220.210.180.150.13
Selling, General & Admin0.090.090.070.070.070.070.060.060.050.050.050.040.050.040.040.040.040.030.030.03
Total Operating Expenses0.890.880.790.760.720.700.620.580.530.510.490.460.450.430.420.410.370.330.280.25
Operating Income0.070.010.010.01(0.01)(0.04)(0.01)0.010.020.010.010.03-0.00(0.02)(0.03)(0.03)(0.03)-0.000.010.01
Interest Expense--------------------0.000.000.000.000.000.000.000.000.010.01
Pretax Income0.120.050.060.050.040.010.030.050.060.050.050.060.02-0.00(0.02)(0.03)(0.02)-0.000.010.01
Tax Provision0.010.010.010.010.000.000.010.010.000.000.000.000.000.000.000.000.000.000.000.00
Net Income0.120.040.050.050.030.000.020.050.050.040.040.050.02-0.00(0.02)(0.03)(0.03)-0.000.010.01
Basic EPS0.330.130.150.130.100.010.070.140.150.130.130.170.07(0.01)(0.08)(0.09)(0.08)(0.02)0.030.02
Diluted EPS0.320.120.150.130.100.010.070.140.140.120.120.170.06(0.01)(0.08)(0.09)(0.08)(0.02)0.030.02
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow289.95315.87334.62327.07251.47200.06271.54265.23228.68164.42212.27220.23152.78153.16133.79114.4483.6272.96147.39115.79
Capital Expenditures10.879.8911.368.8916.7915.158.757.768.394.4214.1610.406.112.348.7410.059.715.999.512.40
Free Cash Flow*279.08305.98323.26318.18234.68184.90262.79257.47220.30160.01198.11209.83146.67150.82125.05104.3973.9166.97137.87113.39
Investing Cash Flow154.37(349.88)(314.80)(497.85)(202.15)(191.07)(443.41)(109.36)(306.56)(59.71)(261.21)(174.04)(191.04)(110.04)(256.25)(89.12)(25.68)(119.52)(150.35)(146.03)
Financing Cash Flow2.3741.829.7130.051.27(605.45)1.65759.421.2324.242.1920.899.8725.422.1014.201.8215.764.2414.74
← Scroll for more columns →

* Derived from reported values