IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — DEA

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.000.000.000.000.010.030.010.040.020.010.010.010.010.010.020.010.01
Total Assets3.423.423.383.363.223.103.002.942.832.812.822.962.942.832.562.542.51
Long-term Debt1.711.711.641.721.601.471.401.361.221.221.221.371.341.231.011.031.01
Total Liabilities2.062.062.001.971.831.721.621.551.391.391.381.541.501.391.191.211.18
Retained Earnings0.150.150.140.140.130.130.120.120.110.100.100.080.080.070.060.050.04
Total Stockholder Equity1.321.311.331.331.331.321.301.321.271.261.271.251.271.281.211.181.18

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue92.4291.5587.0486.1584.2378.6878.2574.7876.2272.8072.6272.0171.3771.2273.5175.0472.7672.3071.6469.61
Cost of Revenue20.0120.5419.7720.7219.2117.8018.7316.7118.1216.5917.7018.7517.6317.8917.9717.8015.5515.4615.1215.19
Net Income3.051.374.591.214.073.135.454.864.614.634.445.375.103.8916.290.647.207.346.897.98
Diluted EPS0.060.020.090.020.090.070.050.050.040.040.040.060.050.040.170.010.080.080.080.09

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow44.5827.3441.93154.9738.1124.1924.5557.1757.0223.8917.5337.8937.4321.6322.1639.4340.2424.1123.8937.74
Investing Cash Flow(35.61)(73.43)(27.73)(65.63)(146.69)(45.24)(158.40)(124.96)(101.38)(24.90)(78.35)(27.69)(10.39)(10.58)120.21(42.28)(118.57)(28.46)(235.59)(23.65)
Financing Cash Flow(8.00)25.155.22(89.17)105.1410.74122.4479.7615.5035.1749.311.46(25.72)(7.85)(146.59)6.3179.031.54208.10(5.02)

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Dividends Per Share0.450.450.450.450.450.660.270.270.270.270.270.270.270.270.270.270.270.270.270.27