IntrinsicIntrinsic
← Scroll for more →

Financial Statements — DEC

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q2 2025Q4 2024Q2 2024Q4 2023
Cash & Equivalents0.010.050.030.020.010.000.00
Accounts Receivable0.410.410.41--------
Inventory----0.03--0.01--0.01
Total Current Assets0.550.630.650.490.300.290.30
Property, Plant & Equipment0.460.460.45--------
Intangible Assets----0.00--------
Total Non-current Assets*5.565.615.525.183.703.533.17
Total Assets6.116.246.17--------
Accounts Payable0.130.080.28--------
Total Current Liabilities0.971.341.080.910.760.660.64
Long-term Debt2.822.652.72--------
Total Non-current Liabilities*4.184.164.104.032.782.612.24
Total Liabilities5.155.495.17--------
Retained Earnings(0.47)(0.69)(0.51)(0.80)(0.72)(0.59)(0.55)
Total Stockholder Equity0.950.730.980.730.460.550.60
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q2 2025Q2 2024
Total Revenue811.9127.14778.07368.67
Cost of Revenue*----509.81315.33
Gross Profit----268.2653.34
Selling, General & Admin43.5441.71----
Total Operating Expenses340.11277.71345.61196.11
Operating Income471.80(250.56)133.222.39
Pretax Income387.30(313.43)(27.47)(82.25)
Tax Provision139.70(152.76)6.46(98.00)
Net Income246.95(160.62)----
Basic EPS3.42(2.13)(0.50)0.32
Diluted EPS3.31(2.13)(0.50)0.32
← Scroll for more columns →

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q2 2025Q2 2024
Operating Cash Flow88.78168.73264.14160.81
Capital Expenditures40.3958.01----
Free Cash Flow*48.40110.73----
Investing Cash Flow(102.84)1.34(259.02)(183.65)
Financing Cash Flow(38.06)(159.68)12.6422.57
← Scroll for more columns →

* Derived from reported values