IntrinsicIntrinsic
← Scroll for more →

Financial Statements — DECK

Balance Sheet

(in billions USD)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Cash & Equivalents1.211.601.912.091.411.721.892.241.231.441.501.650.821.050.981.060.420.700.841.00
Accounts Receivable0.680.380.320.340.540.380.330.300.540.300.300.330.490.270.300.330.430.320.300.33
Inventory0.860.810.490.630.840.850.500.580.780.750.470.540.730.740.530.720.930.840.510.55
Total Current Assets2.912.922.853.282.973.072.863.272.702.612.442.652.182.181.912.241.911.951.751.99
Property, Plant & Equipment0.340.340.340.330.330.330.330.320.320.310.300.300.300.290.270.240.220.220.220.22
Goodwill0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Intangible Assets0.020.020.020.020.020.020.000.020.020.030.010.040.040.040.020.040.040.040.020.04
Total Non-current Assets*1.040.950.840.820.810.760.710.690.700.690.690.700.670.670.650.570.550.560.580.55
Total Assets3.953.873.694.103.783.843.573.963.403.313.143.352.852.852.562.812.472.512.332.55
Short-term Debt----------------------------------------
Total Current Liabilities1.071.060.801.150.971.050.771.030.880.910.720.930.760.740.500.820.730.800.540.73
Total Non-current Liabilities0.560.500.380.340.350.320.290.300.300.320.310.320.290.310.290.220.220.240.250.25
Total Liabilities*1.631.571.191.491.321.371.061.331.171.231.031.241.051.050.791.040.951.040.790.98
Retained Earnings2.052.032.252.372.252.262.312.422.011.881.911.891.601.611.571.581.351.301.351.37
Total Stockholder Equity2.322.302.502.612.472.472.512.632.222.072.112.101.801.801.771.771.521.471.541.56
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Total Revenue1.481.021.121.961.430.961.021.831.310.830.961.561.090.680.791.350.880.610.741.19
Cost of Revenue0.590.440.470.790.630.430.440.720.580.360.420.640.510.330.400.630.450.320.380.57
Gross Profit0.900.580.641.170.800.540.581.100.730.470.540.920.580.350.400.710.420.290.360.62
Selling, General & Admin0.510.420.490.560.480.370.410.540.430.340.400.430.360.280.290.350.290.240.280.33
Total Operating Expenses0.510.420.490.560.480.370.410.430.430.340.401.060.360.280.290.350.290.240.280.33
Operating Income0.390.160.160.610.330.170.170.570.310.130.140.490.220.070.110.360.130.060.080.29
Pretax Income*0.400.170.170.630.340.180.190.580.320.150.160.500.230.080.110.370.130.060.080.29
Tax Provision0.090.040.040.150.070.040.040.130.080.030.040.110.060.020.020.090.030.010.010.06
Net Income0.310.130.140.480.270.140.150.460.240.120.130.390.180.060.090.280.100.040.070.23
Basic EPS2.320.940.953.341.820.93(2.78)3.011.594.544.8815.196.862.433.4510.553.831.672.528.49
Diluted EPS2.310.940.943.331.820.93(2.78)3.001.594.524.8215.116.822.413.4310.483.801.662.478.42
← Scroll for more columns →

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Operating Cash Flow(0.06)0.050.101.040.010.04(0.07)1.10(0.09)0.11(0.03)0.94-0.000.130.060.71(0.21)(0.03)(0.06)0.40
Capital Expenditures0.020.020.020.020.020.020.020.020.020.020.020.020.030.030.020.030.010.010.010.01
Free Cash Flow*(0.08)0.030.081.02(0.01)0.01(0.09)1.07(0.11)0.09(0.04)0.92(0.03)0.090.030.68(0.22)(0.04)(0.06)0.39
Investing Cash Flow(0.02)(0.02)(0.02)(0.02)(0.02)(0.02)(0.02)(0.02)(0.01)(0.02)(0.02)(0.02)(0.03)(0.03)(0.02)(0.03)(0.01)(0.01)(0.01)(0.01)
Financing Cash Flow(0.32)(0.34)(0.26)(0.35)(0.29)(0.18)(0.26)(0.05)(0.12)(0.15)(0.10)(0.10)(0.19)(0.03)(0.11)(0.05)(0.05)(0.10)(0.09)(0.13)
← Scroll for more columns →

* Derived from reported values