IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Dell Technologies Inc. (DELL)

Electronic Computers

Latest Price
$534.28
TTM P/E
31.08
Normalized P/E
62.46
Div Yield
0.43%
Book Value
11.69
P/B Ratio
45.71

Valuation metrics

adjust assumptions →
Norm. op. income: $5.2B (median of 7yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$23.30
96% downside
Base FCF: $5.9B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$111.94
80% downside
EPS: $8.68
Target P/E: 66×
Formula: EPS × P/E
P/E Fair Value
$572.88
+1% upside

Institutional Ownership

41.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.24.09M$10.39B3.71%-655.3K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC19.01M$8.20B2.93%-423.1K2026-06-30
JANE STREET GROUP, LLC17.73M$7.65B2.73%+510.6K2026-06-30
STATE STREET CORP13.76M$5.94B2.12%-576.1K2026-06-30
BANK OF AMERICA CORP /DE/10.84M$4.68B1.67%-3.55M2026-06-30
JPMORGAN CHASE & CO10.44M$4.33B1.61%+8.32M2026-06-30
CITADEL ADVISORS LLC9.05M$3.90B1.39%+405.2K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC7.67M$3.31B1.18%-347.4K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC7.65M$3.30B1.18%-71.1K2026-06-30
MORGAN STANLEY7.07M$3.05B1.09%+426.6K2026-06-30
View all institutional holders →