IntrinsicIntrinsic
← Scroll for more →

Financial Statements — DFDV

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023
Cash & Equivalents4.343.685.928.802.471.802.522.773.243.925.085.821.58
Total Current Assets114.65127.77121.93174.415.583.053.273.113.424.185.296.131.69
Total Assets203.33229.72307.41479.95107.234.164.384.484.755.496.686.242.05
Total Current Liabilities94.8091.7480.7985.555.141.060.590.350.310.350.680.220.23
Long-term Debt120.56127.78127.36131.4421.21----------------
Total Liabilities215.37219.52208.15236.1527.621.310.870.530.490.530.870.240.94
Retained Earnings(202.57)(175.29)(91.77)61.315.28(10.15)(9.37)(8.88)(8.41)(7.61)(6.64)(5.47)(3.89)
Total Stockholder Equity(12.03)10.1999.26243.8079.612.853.503.964.264.965.826.001.11
← Scroll for more columns →

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023
Pretax Income(27.29)(83.39)(163.59)73.9616.63----------------
Tax Provision0.000.00(19.13)17.931.20----------------
Net Income(27.29)(83.39)(144.47)56.0315.43(0.78)(0.49)(0.47)(0.81)(0.96)(1.18)(1.58)(0.40)
Basic EPS(1.00)(3.18)(6.95)2.411.09(0.55)(1.75)(0.04)(0.07)(0.09)(0.12)(0.17)(0.06)
Diluted EPS(1.00)(3.18)(6.12)1.830.84(0.55)(1.75)(0.04)(0.07)(0.09)(0.12)(0.17)(0.06)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023
Operating Cash Flow(4.29)(9.82)(10.93)(4.98)(1.27)(0.79)(0.18)(0.41)(0.68)(1.15)(0.66)(0.59)(0.32)
Capital Expenditures0.00--0.000.000.00--0.010.000.010.010.020.01--
Free Cash Flow*(4.29)--(10.93)(4.98)(1.27)--(0.19)(0.41)(0.69)(1.15)(0.68)(0.60)--
Investing Cash Flow10.3916.1914.77(175.06)(61.25)--(0.01)-0.00(0.01)(0.01)(0.08)(0.01)--
Financing Cash Flow(5.44)(8.61)(6.72)186.3863.190.07(0.06)(0.05)0.000.000.004.830.92
← Scroll for more columns →

* Derived from reported values