DOLLAR GENERAL CORP (DG)
Retail-Variety Stores
Latest Price
$129.17
TTM P/E
16.80
Normalized P/E
16.42
Div Yield
1.83%
Book Value
42.13
P/B Ratio
3.07
Valuation metrics
adjust assumptions →EPS: $6.85
Book value / share: $38.65
Formula: √(22.5 × EPS × BVPS)
Graham Number
$77.18
40% downside
Norm. op. income: $2.4B (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$71.44
45% downside
Base FCF: $1.8B (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$256.86
+99% upside
EPS: $6.85
Target P/E: 16×
Formula: EPS × P/E
P/E Fair Value
$109.60
15% downside
Institutional Ownership
97.5% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 22.97M | $2.64B | 10.42% | -2.40M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 14.39M | $1.66B | 6.53% | +84.9K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 11.53M | $1.33B | 5.23% | +597.1K | 2026-06-30 |
| STATE STREET CORP | 10.72M | $1.23B | 4.86% | -457.7K | 2026-06-30 |
| PZENA INVESTMENT MANAGEMENT LLC | 10.22M | $1.18B | 4.64% | +3.32M | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 5.93M | $680.0M | 2.69% | +90.2K | 2026-06-30 |
| Invesco Ltd. | 4.56M | $525.0M | 2.07% | +1.82M | 2026-06-30 |
| AQR CAPITAL MANAGEMENT LLC | 4.53M | $514.0M | 2.05% | -637.3K | 2026-06-30 |
| First Eagle Investment Management, LLC | 4.50M | $517.0M | 2.04% | +44.4K | 2026-06-30 |
| MORGAN STANLEY | 3.91M | $449.0M | 1.77% | -413.2K | 2026-06-30 |