IntrinsicIntrinsic
← Scroll for more →

Digi International Inc (DGII)

Computer Communications Equipment

Latest Price
$78.85
TTM P/E
62.58
Normalized P/E
96.04
TTM Div Yield
--
Fwd Div Yield
--
Book Value
18.17
P/B Ratio
4.34

Valuation metrics

adjust assumptions →
EPS: $1.08
Book value / share: $17.11
Formula: √(22.5 × EPS × BVPS)
Graham Number
$20.39
74% downside
Norm. op. income: $38M (median of 7yr)
Tax rate: 6%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5.96
92% downside
Base FCF: $55M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$107.36
+36% upside
EPS: $1.08
Target P/E: 96×
Formula: EPS × P/E
P/E Fair Value
$103.68
+31% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.5.94M$445.0M15.67%+68.0K2026-06-30
FMR LLC2.40M$180.0M6.33%+487.0K2026-06-30
Conestoga Capital Advisors, LLC2.18M$163.0M5.74%-827.4K2026-06-30
Earnest Partners LLC1.76M$132.0M4.65%-37.3K2026-06-30
State Street Corp1.73M$129.0M4.56%+137.7K2026-06-30
Dimensional Fund Advisors LP1.66M$124.0M4.36%-195.2K2026-06-30
Vanguard Portfolio Management LLC1.64M$123.0M4.33%+68.0K2026-06-30
Vanguard Capital Management LLC1.61M$120.0M4.24%+34.2K2026-06-30
Price T Rowe Associates Inc1.50M$112.0M3.96%+624.2K2026-06-30
Bank of America Corp1.24M$92.0M3.26%-104.7K2026-06-30
View all institutional holders →