DANAHER CORP /DE/ (DHR)
Industrial Instruments For Measurement, Display, and Control
Latest Price
$203.25
TTM P/E
36.04
Normalized P/E
32.09
Div Yield
--
Book Value
74.41
P/B Ratio
2.73
Valuation metrics
adjust assumptions →EPS: $5.05
Book value / share: $74.32
Formula: √(22.5 × EPS × BVPS)
Graham Number
$91.89
55% downside
Norm. op. income: $4.9B (median of 7yr)
Tax rate: 16%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$38.04
81% downside
Base FCF: $5.8B (median of recent 5yr)
Growth: 2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$90.70
55% downside
EPS: $5.05
Target P/E: 32×
Formula: EPS × P/E
P/E Fair Value
$161.60
20% downside
Institutional Ownership
81.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 55.08M | $10.49B | 7.84% | +3.44M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 41.38M | $7.88B | 5.89% | +249.3K | 2026-06-30 |
| FMR LLC | 29.54M | $5.63B | 4.20% | +7.01M | 2026-06-30 |
| STATE STREET CORP | 28.46M | $5.43B | 4.05% | +561.8K | 2026-06-30 |
| WELLINGTON MANAGEMENT GROUP LLP | 16.32M | $3.11B | 2.32% | +1.54M | 2026-06-30 |
| Capital International Investors | 15.50M | $2.95B | 2.21% | +1.49M | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 14.28M | $2.71B | 2.03% | +134.6K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 14.21M | $2.71B | 2.02% | +250.5K | 2026-06-30 |
| JPMORGAN CHASE & CO | 12.19M | $2.35B | 1.73% | -9.40M | 2026-06-30 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 11.45M | $2.18B | 1.63% | -3.90M | 2026-06-30 |