IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — DLB

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.670.590.640.700.630.520.740.710.660.770.690.630.860.901.061.221.101.11
Short-term Investments0.000.000.000.00----0.130.120.140.120.130.130.160.140.080.050.060.05
Accounts Receivable0.290.390.370.300.310.340.290.280.290.270.280.290.240.230.240.280.280.29
Inventory0.030.030.030.030.030.030.030.040.040.030.030.030.020.020.010.010.010.02
Total Current Assets1.331.411.411.341.391.291.471.551.451.471.461.351.501.621.701.771.751.72
Property, Plant & Equipment0.460.460.470.480.470.480.480.480.480.500.510.510.520.530.530.540.540.54
Goodwill0.530.530.530.530.530.520.410.410.410.430.370.370.370.370.340.340.340.34
Intangible Assets0.380.390.360.410.410.420.140.150.160.180.100.110.120.130.130.130.140.14
Total Non-current Assets*1.831.831.781.861.841.871.501.491.481.541.371.401.421.441.411.361.361.37
Total Assets3.163.253.193.203.233.162.973.042.943.012.842.752.923.063.103.143.113.10
Accounts Payable0.010.020.010.020.020.010.020.020.010.020.020.020.020.010.020.010.010.01
Total Current Liabilities0.420.470.440.390.460.440.350.440.390.420.310.290.290.280.280.310.310.32
Total Non-current Liabilities*0.150.150.150.190.190.200.170.160.180.200.170.170.170.180.180.200.200.21
Total Liabilities0.560.620.590.580.650.640.530.610.570.630.480.460.460.460.460.510.510.53
Retained Earnings2.602.632.602.622.602.542.462.452.372.402.382.322.482.622.652.632.592.57
Total Stockholder Equity2.582.622.592.602.572.512.432.422.352.372.352.292.452.602.642.622.592.57

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue305.00395.63346.71307.02315.55369.56357.00304.81288.82364.52315.57290.56298.37375.89334.92278.20289.58334.37351.63285.02
Cost of Revenue40.3244.7343.2139.5244.0035.8440.7734.0035.6638.7832.0635.5541.5241.0534.4537.1835.9635.5232.7130.70
Gross Profit264.68350.90303.50267.51271.54333.72316.23270.81253.16325.75283.51255.01256.86334.84300.47241.03253.63298.86318.92254.33
Research & Development65.7563.6569.0867.4765.9861.7166.6468.6465.5062.4967.0370.4368.7067.9564.4562.0762.8667.4268.8261.97
Selling, General & Admin75.5875.9670.2473.7272.3170.4270.0969.2169.2866.7465.1766.6169.9561.9459.9757.0757.1198.6962.4454.19
Total Operating Expenses230.36237.95241.34237.83223.91225.96236.35224.46216.37216.78217.29258.50240.92225.62206.38213.92208.06255.51228.34213.96
Operating Income34.32112.9562.1629.6847.64107.7679.8846.3536.78108.9766.22(3.49)15.94109.2294.0927.1145.5743.3590.5840.37
Interest Expense------------------------0.11(0.03)0.080.140.080.090.080.12
Pretax Income43.80119.7071.6041.6755.52120.2586.0559.7350.16121.7580.839.0323.76117.2899.9830.9749.4143.4591.4443.06
Tax Provision14.5924.2517.92(7.99)8.9728.0217.980.8710.5123.5313.25(0.87)7.3521.4020.533.229.806.9311.43(1.17)
Net Income28.6094.9253.3349.3346.0791.7967.8258.5738.4497.8366.989.1916.4095.7079.3827.7639.6036.7280.0144.19
Basic EPS0.301.000.560.520.480.950.710.620.401.020.700.100.171.000.830.290.400.360.790.44
Diluted EPS0.300.990.550.500.480.940.700.590.401.010.690.080.170.980.820.290.390.360.770.42

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow167.4692.5154.80122.8367.69174.90106.78116.1721.26181.418.4185.02121.13104.5456.4051.31172.6163.0031.66109.77
Capital Expenditures14.999.064.6316.246.436.906.787.387.618.926.108.197.417.527.2210.7111.1711.6014.4511.84
Free Cash Flow*152.4783.4450.17106.5961.26168.00100.00108.7913.65172.492.3176.83113.7297.0249.1840.60161.4451.4017.2197.94
Investing Cash Flow(9.79)(46.09)1.25(21.91)(6.43)25.90(8.14)(261.31)(7.74)(17.87)0.63(19.71)22.0323.5928.30(40.72)(8.16)(120.94)(126.11)(14.96)
Financing Cash Flow(91.01)(99.88)(121.83)(64.06)(60.74)(64.87)(57.57)(60.12)(58.39)(44.16)(125.14)(42.80)(36.83)(67.10)(90.09)(242.43)(197.87)(97.42)(72.84)(86.86)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Dividends Per Share0.360.360.360.330.330.330.330.300.300.300.300.270.270.270.270.250.250.250.250.22