Financial Statements — DLB
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.67 | 0.59 | 0.64 | 0.70 | 0.63 | 0.52 | 0.74 | 0.71 | 0.66 | 0.77 | 0.69 | 0.63 | 0.86 | 0.90 | 1.06 | 1.22 | 1.10 | 1.11 |
| Short-term Investments | 0.00 | 0.00 | 0.00 | 0.00 | -- | -- | 0.13 | 0.12 | 0.14 | 0.12 | 0.13 | 0.13 | 0.16 | 0.14 | 0.08 | 0.05 | 0.06 | 0.05 |
| Accounts Receivable | 0.29 | 0.39 | 0.37 | 0.30 | 0.31 | 0.34 | 0.29 | 0.28 | 0.29 | 0.27 | 0.28 | 0.29 | 0.24 | 0.23 | 0.24 | 0.28 | 0.28 | 0.29 |
| Inventory | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 |
| Total Current Assets | 1.33 | 1.41 | 1.41 | 1.34 | 1.39 | 1.29 | 1.47 | 1.55 | 1.45 | 1.47 | 1.46 | 1.35 | 1.50 | 1.62 | 1.70 | 1.77 | 1.75 | 1.72 |
| Property, Plant & Equipment | 0.46 | 0.46 | 0.47 | 0.48 | 0.47 | 0.48 | 0.48 | 0.48 | 0.48 | 0.50 | 0.51 | 0.51 | 0.52 | 0.53 | 0.53 | 0.54 | 0.54 | 0.54 |
| Goodwill | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.52 | 0.41 | 0.41 | 0.41 | 0.43 | 0.37 | 0.37 | 0.37 | 0.37 | 0.34 | 0.34 | 0.34 | 0.34 |
| Intangible Assets | 0.38 | 0.39 | 0.36 | 0.41 | 0.41 | 0.42 | 0.14 | 0.15 | 0.16 | 0.18 | 0.10 | 0.11 | 0.12 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 |
| Total Non-current Assets* | 1.83 | 1.83 | 1.78 | 1.86 | 1.84 | 1.87 | 1.50 | 1.49 | 1.48 | 1.54 | 1.37 | 1.40 | 1.42 | 1.44 | 1.41 | 1.36 | 1.36 | 1.37 |
| Total Assets | 3.16 | 3.25 | 3.19 | 3.20 | 3.23 | 3.16 | 2.97 | 3.04 | 2.94 | 3.01 | 2.84 | 2.75 | 2.92 | 3.06 | 3.10 | 3.14 | 3.11 | 3.10 |
| Accounts Payable | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
| Total Current Liabilities | 0.42 | 0.47 | 0.44 | 0.39 | 0.46 | 0.44 | 0.35 | 0.44 | 0.39 | 0.42 | 0.31 | 0.29 | 0.29 | 0.28 | 0.28 | 0.31 | 0.31 | 0.32 |
| Total Non-current Liabilities* | 0.15 | 0.15 | 0.15 | 0.19 | 0.19 | 0.20 | 0.17 | 0.16 | 0.18 | 0.20 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.20 | 0.20 | 0.21 |
| Total Liabilities | 0.56 | 0.62 | 0.59 | 0.58 | 0.65 | 0.64 | 0.53 | 0.61 | 0.57 | 0.63 | 0.48 | 0.46 | 0.46 | 0.46 | 0.46 | 0.51 | 0.51 | 0.53 |
| Retained Earnings | 2.60 | 2.63 | 2.60 | 2.62 | 2.60 | 2.54 | 2.46 | 2.45 | 2.37 | 2.40 | 2.38 | 2.32 | 2.48 | 2.62 | 2.65 | 2.63 | 2.59 | 2.57 |
| Total Stockholder Equity | 2.58 | 2.62 | 2.59 | 2.60 | 2.57 | 2.51 | 2.43 | 2.42 | 2.35 | 2.37 | 2.35 | 2.29 | 2.45 | 2.60 | 2.64 | 2.62 | 2.59 | 2.57 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 305.00 | 395.63 | 346.71 | 307.02 | 315.55 | 369.56 | 357.00 | 304.81 | 288.82 | 364.52 | 315.57 | 290.56 | 298.37 | 375.89 | 334.92 | 278.20 | 289.58 | 334.37 | 351.63 | 285.02 |
| Cost of Revenue | 40.32 | 44.73 | 43.21 | 39.52 | 44.00 | 35.84 | 40.77 | 34.00 | 35.66 | 38.78 | 32.06 | 35.55 | 41.52 | 41.05 | 34.45 | 37.18 | 35.96 | 35.52 | 32.71 | 30.70 |
| Gross Profit | 264.68 | 350.90 | 303.50 | 267.51 | 271.54 | 333.72 | 316.23 | 270.81 | 253.16 | 325.75 | 283.51 | 255.01 | 256.86 | 334.84 | 300.47 | 241.03 | 253.63 | 298.86 | 318.92 | 254.33 |
| Research & Development | 65.75 | 63.65 | 69.08 | 67.47 | 65.98 | 61.71 | 66.64 | 68.64 | 65.50 | 62.49 | 67.03 | 70.43 | 68.70 | 67.95 | 64.45 | 62.07 | 62.86 | 67.42 | 68.82 | 61.97 |
| Selling, General & Admin | 75.58 | 75.96 | 70.24 | 73.72 | 72.31 | 70.42 | 70.09 | 69.21 | 69.28 | 66.74 | 65.17 | 66.61 | 69.95 | 61.94 | 59.97 | 57.07 | 57.11 | 98.69 | 62.44 | 54.19 |
| Total Operating Expenses | 230.36 | 237.95 | 241.34 | 237.83 | 223.91 | 225.96 | 236.35 | 224.46 | 216.37 | 216.78 | 217.29 | 258.50 | 240.92 | 225.62 | 206.38 | 213.92 | 208.06 | 255.51 | 228.34 | 213.96 |
| Operating Income | 34.32 | 112.95 | 62.16 | 29.68 | 47.64 | 107.76 | 79.88 | 46.35 | 36.78 | 108.97 | 66.22 | (3.49) | 15.94 | 109.22 | 94.09 | 27.11 | 45.57 | 43.35 | 90.58 | 40.37 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.11 | (0.03) | 0.08 | 0.14 | 0.08 | 0.09 | 0.08 | 0.12 |
| Pretax Income | 43.80 | 119.70 | 71.60 | 41.67 | 55.52 | 120.25 | 86.05 | 59.73 | 50.16 | 121.75 | 80.83 | 9.03 | 23.76 | 117.28 | 99.98 | 30.97 | 49.41 | 43.45 | 91.44 | 43.06 |
| Tax Provision | 14.59 | 24.25 | 17.92 | (7.99) | 8.97 | 28.02 | 17.98 | 0.87 | 10.51 | 23.53 | 13.25 | (0.87) | 7.35 | 21.40 | 20.53 | 3.22 | 9.80 | 6.93 | 11.43 | (1.17) |
| Net Income | 28.60 | 94.92 | 53.33 | 49.33 | 46.07 | 91.79 | 67.82 | 58.57 | 38.44 | 97.83 | 66.98 | 9.19 | 16.40 | 95.70 | 79.38 | 27.76 | 39.60 | 36.72 | 80.01 | 44.19 |
| Basic EPS | 0.30 | 1.00 | 0.56 | 0.52 | 0.48 | 0.95 | 0.71 | 0.62 | 0.40 | 1.02 | 0.70 | 0.10 | 0.17 | 1.00 | 0.83 | 0.29 | 0.40 | 0.36 | 0.79 | 0.44 |
| Diluted EPS | 0.30 | 0.99 | 0.55 | 0.50 | 0.48 | 0.94 | 0.70 | 0.59 | 0.40 | 1.01 | 0.69 | 0.08 | 0.17 | 0.98 | 0.82 | 0.29 | 0.39 | 0.36 | 0.77 | 0.42 |
Cash Flow Statement
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 167.46 | 92.51 | 54.80 | 122.83 | 67.69 | 174.90 | 106.78 | 116.17 | 21.26 | 181.41 | 8.41 | 85.02 | 121.13 | 104.54 | 56.40 | 51.31 | 172.61 | 63.00 | 31.66 | 109.77 |
| Capital Expenditures | 14.99 | 9.06 | 4.63 | 16.24 | 6.43 | 6.90 | 6.78 | 7.38 | 7.61 | 8.92 | 6.10 | 8.19 | 7.41 | 7.52 | 7.22 | 10.71 | 11.17 | 11.60 | 14.45 | 11.84 |
| Free Cash Flow* | 152.47 | 83.44 | 50.17 | 106.59 | 61.26 | 168.00 | 100.00 | 108.79 | 13.65 | 172.49 | 2.31 | 76.83 | 113.72 | 97.02 | 49.18 | 40.60 | 161.44 | 51.40 | 17.21 | 97.94 |
| Investing Cash Flow | (9.79) | (46.09) | 1.25 | (21.91) | (6.43) | 25.90 | (8.14) | (261.31) | (7.74) | (17.87) | 0.63 | (19.71) | 22.03 | 23.59 | 28.30 | (40.72) | (8.16) | (120.94) | (126.11) | (14.96) |
| Financing Cash Flow | (91.01) | (99.88) | (121.83) | (64.06) | (60.74) | (64.87) | (57.57) | (60.12) | (58.39) | (44.16) | (125.14) | (42.80) | (36.83) | (67.10) | (90.09) | (242.43) | (197.87) | (97.42) | (72.84) | (86.86) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Dividends Per Share | 0.36 | 0.36 | 0.36 | 0.33 | 0.33 | 0.33 | 0.33 | 0.30 | 0.30 | 0.30 | 0.30 | 0.27 | 0.27 | 0.27 | 0.27 | 0.25 | 0.25 | 0.25 | 0.25 | 0.22 |