← Scroll for more →
dLocal Ltd (DLO)
Services-Business Services, NEC
Latest Price
$12.96
TTM P/E
--
Normalized P/E
24.92
TTM Div Yield
--
Fwd Div Yield
--
Book Value
1.93
P/B Ratio
6.71
Valuation metrics
adjust assumptions →EPS: $0.65
Book value / share: $1.93
Formula: √(22.5 × EPS × BVPS)
Graham Number
$5.31
59% downside
Norm. op. income: $141M (median of 5yr)
Tax rate: 14%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$6.54
50% downside
EPS: $0.65
Target P/E: 25×
Formula: EPS × P/E
P/E Fair Value
$16.25
+25% upside