IntrinsicIntrinsic
← Scroll for more →

Dollar Tree, Inc. (DLTR)

Retail-Variety Stores

Latest Price
$132.03
TTM P/E
16.18
Normalized P/E
471.54
TTM Div Yield
--
Fwd Div Yield
--
Book Value
18.26
P/B Ratio
7.23

Valuation metrics

adjust assumptions →
EPS: $6.22
Book value / share: $18.92
Formula: √(22.5 × EPS × BVPS)
Graham Number
$51.45
61% downside
Norm. op. income: $1.8B (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$59.62
55% downside
Base FCF: $1.2B (median of recent 5yr)
Growth: -12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$22.22
83% downside
EPS: $6.22
Target P/E: 16×
Formula: EPS × P/E
P/E Fair Value
$99.52
25% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC24.96M$3.02B13.30%+5.47M2026-06-30
BlackRock, Inc.15.93M$1.93B8.49%+103.8K2026-06-30
Vanguard Capital Management LLC11.89M$1.44B6.33%-268.1K2026-06-30
EdgePoint Investment Group Inc.9.58M$1.16B5.11%+1.28M2026-06-30
State Street Corp8.94M$1.08B4.76%-187.5K2026-06-30
Jane Street Group, LLC8.86M$1.07B4.72%+8.25M2026-06-30
Vanguard Portfolio Management LLC8.35M$1.01B4.45%-144.3K2026-06-30
T. Rowe Price Investment Management, Inc.5.15M$622.0M2.74%-983.0K2026-06-30
Geode Capital Management, LLC5.00M$602.0M2.66%-52.2K2026-06-30
Goldman Sachs Group Inc4.68M$565.0M2.49%+1.75M2026-06-30
View all institutional holders →