Financial Statements — DLX
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 | 0.02 | 0.04 | 0.04 | 0.02 | 0.05 | 0.04 | 0.04 | 0.12 | 0.16 | 0.13 |
| Accounts Receivable | 0.17 | 0.18 | 0.19 | 0.18 | 0.17 | 0.17 | 0.18 | 0.17 | 0.20 | 0.21 | 0.22 | 0.20 | 0.19 | 0.18 | 0.17 | 0.17 | 0.14 |
| Inventory | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 |
| Total Current Assets | 0.37 | 0.39 | 0.40 | 0.35 | 0.37 | 0.39 | 0.39 | 0.43 | 0.54 | 0.55 | 0.55 | 0.55 | 0.53 | 0.52 | 0.57 | 0.60 | 0.50 |
| Property, Plant & Equipment | 0.14 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.13 | 0.13 | 0.12 | 0.13 | 0.12 | 0.13 | 0.10 | 0.09 |
| Goodwill | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.44 | 1.44 | 0.74 |
| Intangible Assets | 0.33 | 0.34 | 0.33 | 0.31 | 0.32 | 0.34 | 0.36 | 0.37 | 0.41 | 0.43 | 0.44 | 0.48 | 0.48 | 0.50 | 0.52 | 0.52 | 0.25 |
| Total Non-current Assets* | 2.19 | 2.16 | 2.19 | 2.19 | 2.21 | 2.23 | 2.27 | 2.30 | 2.35 | 2.37 | 2.39 | 2.41 | 2.41 | 2.44 | 2.44 | 2.41 | 1.39 |
| Total Assets | 2.56 | 2.56 | 2.59 | 2.54 | 2.57 | 2.62 | 2.67 | 2.73 | 2.88 | 2.92 | 2.94 | 2.96 | 2.94 | 2.95 | 3.01 | 3.02 | 1.89 |
| Accounts Payable | 0.15 | 0.16 | 0.16 | 0.16 | 0.18 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.16 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.11 |
| Total Current Liabilities | 0.31 | 0.34 | 0.40 | 0.37 | 0.40 | 0.43 | 0.40 | 0.44 | 0.59 | 0.57 | 0.58 | 0.59 | 0.55 | 0.56 | 0.54 | 0.53 | 0.40 |
| Long-term Debt | 1.35 | 1.40 | 1.41 | 1.43 | 1.46 | 1.46 | 1.51 | 1.54 | 1.55 | 1.58 | 1.61 | 1.61 | 1.62 | 1.64 | 1.78 | 1.83 | 0.84 |
| Retained Earnings | 0.54 | 0.54 | 0.52 | 0.50 | 0.49 | 0.49 | 0.50 | 0.49 | 0.49 | 0.51 | 0.51 | 0.51 | 0.51 | 0.50 | 0.51 | 0.51 | 0.53 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 499.30 | 538.10 | 535.22 | 540.25 | 521.26 | 536.47 | 520.55 | 528.44 | 537.82 | 534.96 | 537.37 | 537.84 | 571.69 | 545.37 | 564.00 | 555.04 | 562.95 | 556.02 | 570.58 | 532.14 |
| Cost of Revenue | 239.70 | 258.70 | 255.94 | 249.14 | 242.00 | 255.42 | 248.29 | 246.58 | 249.03 | 251.42 | 253.84 | 255.13 | 269.95 | 250.66 | 262.58 | 256.23 | 264.11 | 249.19 | 255.04 | 244.15 |
| Gross Profit | 259.60 | 279.40 | 279.28 | 291.11 | 279.26 | 281.05 | 272.26 | 281.87 | 288.79 | 283.54 | 283.52 | 282.72 | 301.74 | 294.70 | 301.42 | 298.81 | 298.84 | 306.82 | 315.54 | 287.99 |
| Selling, General & Admin | 202.10 | 209.30 | 221.20 | 212.36 | 214.43 | 225.31 | 213.49 | 227.76 | 233.82 | 234.09 | 229.19 | 233.89 | 245.36 | 247.63 | 240.11 | 243.82 | 249.63 | 259.70 | 255.43 | 239.25 |
| Total Operating Expenses | 203.90 | 207.60 | 231.57 | 215.27 | 218.47 | 232.98 | 225.19 | 240.29 | 229.48 | 239.32 | 232.56 | 261.15 | 247.61 | 260.57 | 256.02 | 257.20 | 247.28 | 275.94 | 272.17 | 154.61 |
| Operating Income | 55.70 | 71.80 | 47.71 | 75.83 | 60.79 | 48.07 | 47.07 | 41.58 | 59.31 | 44.22 | 50.96 | 21.57 | 54.13 | 34.13 | 45.40 | 41.61 | 51.56 | 30.88 | 43.38 | 36.40 |
| Interest Expense | 28.00 | 27.70 | 29.26 | 30.53 | 30.94 | 31.27 | 32.37 | 29.91 | 30.20 | 30.81 | 31.66 | 32.03 | 31.93 | 30.02 | 28.98 | 23.80 | 21.35 | 20.32 | 20.01 | 21.49 |
| Pretax Income | 30.10 | 46.60 | 20.95 | 47.21 | 31.67 | 19.27 | 15.74 | 13.51 | 30.90 | 16.35 | 19.39 | (9.15) | 23.02 | 6.54 | 18.31 | 20.89 | 32.63 | 12.56 | 24.13 | 17.19 |
| Tax Provision | 10.90 | 10.80 | 8.99 | 13.45 | 9.25 | 5.22 | 3.09 | 4.54 | 10.40 | 5.52 | 4.39 | (1.19) | 6.62 | 3.76 | (0.69) | 6.13 | 10.53 | 2.88 | 10.31 | 4.69 |
| Net Income | 19.10 | 35.80 | 11.97 | 33.73 | 22.39 | 14.01 | 12.61 | 8.93 | 20.46 | 10.80 | 14.98 | (7.98) | 16.38 | 2.75 | 18.96 | 14.73 | 22.06 | 9.64 | 13.78 | 12.46 |
| Basic EPS | 0.42 | 0.79 | 0.27 | 0.75 | 0.50 | 0.31 | 0.29 | 0.20 | 0.46 | 0.25 | 0.34 | (0.18) | 0.38 | 0.06 | 0.44 | 0.34 | 0.51 | 0.23 | 0.32 | 0.29 |
| Diluted EPS | 0.41 | 0.77 | 0.25 | 0.74 | 0.50 | 0.31 | 0.28 | 0.20 | 0.46 | 0.24 | 0.34 | (0.18) | 0.37 | 0.06 | 0.44 | 0.34 | 0.50 | 0.22 | 0.32 | 0.28 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 81.20 | 52.70 | 102.08 | 67.15 | 51.09 | 50.28 | 60.16 | 67.90 | 39.63 | 26.59 | 83.46 | 67.57 | 54.04 | (6.71) | 68.11 | 51.23 | 37.92 | 34.27 | 61.59 | 65.42 |
| Capital Expenditures | 22.60 | 25.40 | 22.74 | 72.56 | 23.29 | 25.97 | -- | 21.15 | 28.18 | 20.44 | -- | 24.91 | 30.39 | 25.52 | -- | 28.21 | 24.40 | 20.84 | -- | 34.47 |
| Free Cash Flow* | 58.60 | 27.30 | 79.33 | (5.41) | 27.80 | 24.31 | -- | 46.75 | 11.45 | 6.15 | -- | 42.66 | 23.66 | (32.22) | -- | 23.02 | 13.52 | 13.42 | -- | 30.95 |
| Investing Cash Flow | (12.30) | 11.10 | (55.68) | (31.75) | (19.68) | (24.59) | (18.52) | (7.38) | (23.38) | (20.56) | 7.43 | (12.83) | (12.42) | (25.48) | (30.97) | (28.87) | (0.15) | (20.33) | (30.24) | (31.67) |
| Financing Cash Flow | (76.10) | (314.10) | 202.46 | (13.00) | (57.62) | (268.64) | 184.83 | (53.47) | (72.03) | (326.58) | 175.91 | (52.87) | (38.43) | (122.29) | 100.96 | (5.28) | (34.31) | (109.97) | 1.34 | (64.54) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |