IntrinsicIntrinsic
← Scroll for more →

Financial Statements — DMAC

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents5.134.8715.653.334.112.593.034.1314.072.104.542.235.842.154.732.773.063.034.7116.22
Short-term Investments38.3846.4644.2451.9925.9333.7341.1246.0639.9944.4248.3544.2334.5326.5128.7733.3135.3838.0240.4131.88
Accounts Receivable0.240.300.260.260.160.250.240.290.390.400.370.310.190.060.080.080.090.170.130.10
Total Current Assets44.3252.3660.6356.2231.0837.4244.6150.7755.0147.4853.6847.8941.2329.6733.8436.4939.1742.1145.4448.54
Property, Plant & Equipment0.130.140.140.150.150.150.150.150.150.130.130.140.130.140.140.110.070.070.070.07
Total Non-current Assets0.690.720.740.820.391.411.741.761.781.780.4910.2520.820.540.560.550.090.100.110.13
Total Assets45.0053.0861.3757.0531.4738.8346.3552.5256.7949.2654.1658.1462.0530.2234.4037.0439.2642.2145.5548.66
Accounts Payable2.813.291.481.921.261.510.943.022.231.821.780.860.861.781.370.640.890.971.480.86
Total Current Liabilities6.595.755.135.274.124.675.394.303.092.622.792.171.952.812.171.541.541.431.521.62
Total Non-current Liabilities0.070.100.130.160.180.210.240.260.290.290.320.340.360.380.400.420.010.010.000.00
Total Liabilities*6.665.855.265.434.304.885.634.563.382.913.102.512.313.202.571.961.541.441.531.63
Retained Earnings(192.95)(182.81)(172.77)(164.03)(155.41)(147.71)(140.00)(132.10)(125.83)(120.71)(115.56)(110.40)(105.93)(101.45)(96.18)(92.43)(89.37)(86.01)(82.50)(79.25)
Total Stockholder Equity38.3447.2456.1151.6227.1733.9540.7247.9653.4246.3551.0655.6359.7427.0231.8335.0837.7240.7744.0247.04
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Research & Development8.157.996.706.445.825.666.474.983.933.683.683.272.543.622.271.641.961.971.872.33
Selling, General & Admin2.352.502.512.602.192.491.951.901.712.072.171.892.201.901.701.491.411.561.381.08
Operating Income(10.50)(10.48)(9.21)(9.03)(8.01)(8.14)(8.42)(6.88)(5.64)(5.74)(5.85)(5.16)(4.74)(5.52)(3.97)(3.13)(3.36)(3.54)(3.25)(3.42)
Pretax Income(10.13)(10.03)(8.73)(8.61)(7.69)(7.70)(7.89)(6.27)(5.11)(5.14)(5.14)(4.46)(4.47)(5.26)(3.74)(3.05)(3.35)(3.50)(3.24)(3.44)
Tax Provision0.010.010.010.010.010.010.010.010.010.010.020.010.010.010.010.010.010.010.010.01
Net Income(10.14)(10.04)(8.74)(8.62)(7.70)(7.71)(7.90)(6.27)(5.12)(5.15)(5.16)(4.47)(4.48)(5.27)(3.75)(3.06)(3.36)(3.51)(3.25)(3.45)
Basic EPS(0.19)(0.19)(0.17)(0.17)(0.18)(0.18)(0.18)(0.15)(0.13)(0.14)(0.12)(0.12)(0.16)(0.20)(0.14)(0.12)(0.13)(0.13)----
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(8.11)(9.08)(7.76)(6.55)(7.60)(7.15)(6.43)(4.47)(4.52)(6.65)(3.81)(4.80)(5.03)(5.09)(2.77)(2.36)(2.50)(3.89)(2.80)(3.05)
Capital Expenditures0.000.010.010.020.010.010.010.010.000.010.000.010.000.010.030.040.010.000.010.00
Free Cash Flow*(8.12)(9.09)(7.77)(6.57)(7.60)(7.16)(6.44)(4.48)(4.52)(6.66)(3.81)(4.81)(5.03)(5.10)(2.80)(2.40)(2.50)(3.89)(2.81)(3.05)
Investing Cash Flow8.24(2.11)8.00(25.77)8.966.625.21(5.58)4.744.216.121.20(28.13)2.514.722.072.532.21(8.69)(12.83)
Financing Cash Flow0.130.4212.0931.530.160.090.120.1211.75-0.00-0.00(0.01)36.85-0.00-0.00-0.00-0.00-0.00(0.02)29.87
← Scroll for more columns →

* Derived from reported values