DEL MONTE CORP (DMC)
Agricultural Production-Crops
Latest Price
$31.34
TTM P/E
44.14
Normalized P/E
21.21
Div Yield
3.83%
Book Value
42.35
P/B Ratio
0.74
Valuation metrics
adjust assumptions →EPS: $1.88
Book value / share: $42.56
Formula: √(22.5 × EPS × BVPS)
Graham Number
$42.43
+35% upside
Norm. op. income: $126M (median of 6yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$19.05
39% downside
Base FCF: $120M (median of recent 5yr)
Growth: 9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$54.47
+74% upside
EPS: $1.88
Target P/E: 21×
Formula: EPS × P/E
P/E Fair Value
$39.48
+26% upside