IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — DMRC

Balance Sheet

(in millions USD)
MetricQ2 2026
Cash & Equivalents6.93
Short-term Investments1.82
Accounts Receivable6.46
Total Current Assets17.84
Property, Plant & Equipment0.87
Goodwill8.94
Intangible Assets13.77
Total Non-current Assets*28.00
Total Assets45.84
Accounts Payable7.85
Total Current Liabilities12.46
Total Non-current Liabilities*3.94
Total Liabilities16.40
Retained Earnings(402.17)
Total Stockholder Equity29.31

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026
Total Revenue7.39
Cost of Revenue3.09
Gross Profit4.30
Research & Development3.65
Selling, General & Admin10.31
Total Operating Expenses16.66
Operating Income(12.36)
Pretax Income(12.13)
Tax Provision-0.00
Net Income(12.11)
Basic EPS(0.54)
Diluted EPS(0.54)

Cash Flow Statement

(in millions USD)
MetricQ2 2026
Operating Cash Flow(2.64)
Capital Expenditures0.10
Free Cash Flow*(2.73)
Investing Cash Flow0.94
Financing Cash Flow(1.16)

* Derived from reported values