Doximity, Inc. (DOCS)
Services-Computer Programming Services
Latest Price
$20.91
TTM P/E
21.34
Normalized P/E
25.14
Div Yield
--
Book Value
5.22
P/B Ratio
4.01
Valuation metrics
adjust assumptions →EPS: $0.98
Book value / share: $5.19
Formula: √(22.5 × EPS × BVPS)
Graham Number
$10.70
49% downside
Norm. op. income: $164M (median of 5yr)
Tax rate: 18%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.55
59% downside
Base FCF: $184M (median of recent 5yr)
Growth: 22%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$62.42
+199% upside
EPS: $0.98
Target P/E: 25×
Formula: EPS × P/E
P/E Fair Value
$24.50
+17% upside
Institutional Ownership
64.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 14.26M | $332.0M | 7.79% | -103.7K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 6.39M | $148.0M | 3.49% | -- | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 5.77M | $134.0M | 3.15% | -- | 2026-03-31 |
| Clearbridge Investments, LLC | 4.98M | $115.0M | 2.72% | -91.4K | 2026-03-31 |
| WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC | 4.83M | $112.0M | 2.64% | -622.8K | 2026-03-31 |
| STATE STREET CORP | 4.04M | $94.0M | 2.21% | +10.6K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 3.94M | $91.0M | 2.15% | +155.2K | 2026-03-31 |
| BAILLIE GIFFORD & CO | 3.84M | $89.0M | 2.10% | +128.3K | 2026-03-31 |
| RENAISSANCE TECHNOLOGIES LLC | 3.06M | $71.0M | 1.67% | +694.3K | 2026-03-31 |
| DEUTSCHE BANK AG\ | 2.92M | $68.0M | 1.60% | +1.41M | 2026-03-31 |