Overview Financials Chart Business Summary Filings Ownership Valuation

← Scroll for more →

Financial Statements — DOCU

Balance Sheet

(in billions USD)

Metric	Q2 2027	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	0.53	0.55	0.60	0.58	0.60	0.66	0.65	0.61	0.62	0.82	0.80	1.19	1.02	0.94	0.72	0.63	0.64	0.64	0.51	0.50
Accounts Receivable	0.37	0.30	0.52	0.35	0.36	0.31	0.43	0.30	0.31	0.31	0.44	0.36	0.41	0.41	0.52	0.42	0.34	0.30	0.44	0.31
Total Current Assets	1.27	1.26	1.49	1.31	1.32	1.38	1.49	1.33	1.34	1.49	1.57	2.04	1.96	1.80	1.63	1.48	1.42	1.36	1.32	1.21
Property, Plant & Equipment	0.42	0.39	0.36	0.34	0.33	0.31	0.30	0.28	0.27	0.26	0.25	0.23	0.22	0.21	0.20	0.20	0.19	0.18	0.18	0.18
Goodwill	0.46	0.46	0.46	0.46	0.46	0.46	0.45	0.46	0.46	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.36	0.36
Intangible Assets	0.05	0.06	0.06	0.06	0.06	0.07	0.08	0.08	0.09	0.05	0.05	0.06	0.06	0.07	0.07	0.08	0.08	0.09	0.10	0.10
Total Non-current Assets*	2.69	2.73	0.53	2.67	2.63	2.57	0.41	2.44	2.41	1.44	0.37	1.29	1.31	1.33	0.34	1.25	1.24	1.21	0.31	1.20
Total Assets	3.96	3.98	4.23	3.98	3.95	3.95	4.01	3.77	3.75	2.93	2.97	3.34	3.27	3.13	3.01	2.73	2.67	2.57	2.54	2.41
Accounts Payable	0.02	0.02	0.02	0.02	0.01	0.02	0.03	0.02	0.01	0.02	0.02	0.01	0.01	0.01	0.02	0.05	0.04	0.03	0.05	0.05
Total Current Liabilities	1.97	1.89	2.04	1.78	1.78	1.74	1.83	1.60	1.61	1.60	1.66	2.19	2.23	2.20	2.21	1.45	1.40	1.34	1.37	1.26
Total Non-current Liabilities*	0.27	0.28	0.27	0.22	0.19	0.19	0.18	0.18	0.19	0.18	0.18	0.18	0.19	0.18	0.19	0.81	0.86	0.88	0.89	0.91
Total Liabilities	2.24	2.16	2.31	2.00	1.96	1.93	2.01	1.78	1.79	1.79	1.84	2.37	2.42	2.38	2.40	2.26	2.26	2.23	2.27	2.17
Retained Earnings	(2.33)	(2.10)	(1.86)	(1.67)	(1.54)	(1.40)	(1.29)	(1.21)	(1.10)	(1.79)	(1.67)	(1.70)	(1.66)	(1.64)	(1.60)	(1.60)	(1.54)	(1.47)	(1.44)	(1.41)
Total Stockholder Equity	1.72	1.82	1.92	1.98	1.99	2.01	2.00	1.99	1.96	1.14	1.13	0.97	0.85	0.75	0.62	0.47	0.41	0.35	0.28	0.24

← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)

Metric	Q2 2027	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Total Revenue	875.75	830.24	836.86	818.35	800.64	763.65	776.25	754.82	736.03	709.64	712.39	700.42	687.69	661.39	659.58	645.46	622.18	588.69	580.83	545.46
Cost of Revenue	177.87	171.27	169.78	170.55	165.46	157.27	160.21	156.54	155.47	149.45	147.91	142.65	145.58	136.49	137.43	129.54	136.70	132.42	131.45	115.98
Gross Profit	697.87	658.97	667.08	647.80	635.17	606.39	616.04	598.28	580.56	560.19	564.48	557.78	542.11	524.90	522.15	515.92	485.48	456.28	449.37	429.49
Research & Development	163.58	159.59	168.28	167.63	169.63	159.45	155.46	151.10	147.57	134.32	151.52	136.64	135.96	115.36	125.89	115.93	126.53	112.23	110.69	102.60
Selling, General & Admin	102.71	91.90	105.55	98.31	94.87	90.27	98.82	97.56	87.13	92.48	102.71	108.22	103.88	104.81	91.64	85.55	76.46	62.58	64.44	54.62
Total Operating Expenses	580.25	547.66	579.33	562.45	569.95	546.13	555.57	539.25	522.76	537.57	554.54	538.04	535.49	529.55	522.43	543.35	526.57	475.50	474.55	432.85
Operating Income	117.62	111.31	87.74	85.36	65.23	60.26	60.47	59.03	57.80	22.63	9.94	19.74	6.61	(4.65)	(0.28)	(27.43)	(41.09)	(19.23)	(25.18)	(3.36)
Interest Expense	--	--	--	--	--	--	--	--	--	0.14	1.71	1.58	1.59	1.97	1.65	1.46	1.63	1.65	1.62	1.49
Pretax Income	124.98	117.76	101.55	95.53	76.46	73.79	67.89	71.57	71.89	36.59	29.74	35.83	22.48	5.63	5.43	(28.07)	(41.72)	(25.52)	(29.42)	(5.78)
Tax Provision	47.26	39.56	11.25	11.80	13.49	1.70	(15.60)	9.15	(816.32)	2.83	2.50	(2.97)	15.08	5.09	0.57	1.80	3.36	1.85	1.03	(0.11)
Net Income	77.72	78.20	90.30	83.73	62.97	72.09	83.49	62.42	888.21	33.76	27.24	38.81	7.40	0.54	4.86	(29.87)	(45.08)	(27.37)	(30.44)	(5.68)
Basic EPS	0.41	0.40	0.46	0.41	0.31	0.35	0.42	0.31	4.34	0.16	0.13	0.19	0.04	0.00	0.02	(0.15)	(0.22)	(0.14)	(0.16)	(0.03)
Diluted EPS	0.40	0.40	0.44	0.40	0.30	0.34	0.36	0.30	4.26	0.16	0.13	0.19	0.04	0.00	0.02	(0.15)	(0.22)	(0.14)	(0.16)	(0.03)

← Scroll for more columns →

Cash Flow Statement

(in millions USD)

Metric	Q2 2027	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Operating Cash Flow	334.55	321.69	377.22	290.27	246.07	251.44	307.91	234.33	220.21	254.83	270.70	264.18	211.02	233.64	137.06	52.54	120.88	196.29	87.79	105.41
Capital Expenditures	38.79	32.25	27.02	27.37	28.43	23.62	28.34	23.61	22.28	22.75	22.11	23.84	27.38	19.06	24.06	16.48	15.40	21.71	17.47	15.39
Free Cash Flow*	295.76	289.44	350.20	262.90	217.65	227.82	279.57	210.71	197.93	232.07	248.58	240.34	183.64	214.58	112.99	36.06	105.48	174.58	70.32	90.02
Investing Cash Flow	(6.88)	(39.25)	(33.66)	(37.75)	(30.45)	(24.92)	(32.29)	(43.70)	(176.11)	(60.78)	67.24	34.28	(64.72)	7.81	(43.50)	(1.84)	(83.34)	(62.51)	(5.22)	(52.81)
Financing Cash Flow	(345.10)	(334.41)	(332.59)	(270.46)	(273.34)	(223.51)	(231.51)	(198.33)	(239.07)	(169.87)	(735.03)	(120.75)	(69.35)	(20.90)	(15.61)	(48.54)	(35.45)	1.35	(73.93)	(65.39)

← Scroll for more columns →

* Derived from reported values