IntrinsicIntrinsic
← Scroll for more →

DOVER Corp (DOV)

Construction, Mining & Materials Handling Machinery & Equip

Latest Price
$207.74
TTM P/E
24.21
Normalized P/E
20.23
TTM Div Yield
1.00%
Fwd Div Yield
1.00%
Book Value
56.70
P/B Ratio
3.66

Valuation metrics

adjust assumptions →
EPS: $7.94
Book value / share: $54.92
Formula: √(22.5 × EPS × BVPS)
Graham Number
$99.05
52% downside
Norm. op. income: $1.3B (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$58.94
72% downside
Base FCF: $944M (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$169.08
19% downside
EPS: $7.94
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$158.80
24% downside

Institutional Ownership

91.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
JPMorgan Chase & Co14.62M$3.27B10.85%+5.81M2026-06-30
BlackRock, Inc.10.47M$2.35B7.77%+441.5K2026-06-30
Vanguard Capital Management LLC8.80M$1.97B6.54%+33.7K2026-06-30
State Street Corp6.62M$1.48B4.92%+120.8K2026-06-30
Vanguard Portfolio Management LLC6.50M$1.46B4.82%+29.2K2026-06-30
FMR LLC4.37M$979.0M3.24%-385.3K2026-06-30
Geode Capital Management, LLC3.59M$800.0M2.66%+28.9K2026-06-30
Bank of America Corp2.79M$625.0M2.07%-13.2K2026-06-30
Bank of New York Mellon Corp2.64M$591.0M1.96%-394.9K2026-06-30
Morgan Stanley2.47M$554.0M1.84%+83.5K2026-06-30
View all institutional holders →