DARDEN RESTAURANTS INC (DRI)
Retail-Eating Places
Latest Price
$209.89
TTM P/E
22.26
Normalized P/E
24.94
Div Yield
2.86%
Book Value
18.15
P/B Ratio
11.56
Valuation metrics
adjust assumptions →EPS: $10.38
Book value / share: $19.35
Formula: √(22.5 × EPS × BVPS)
Graham Number
$67.22
68% downside
Norm. op. income: $1.2B (median of 7yr)
Tax rate: 12%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$79.91
62% downside
Base FCF: $1.0B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$136.98
35% downside
EPS: $10.38
Target P/E: 25×
Formula: EPS × P/E
P/E Fair Value
$259.50
+24% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Capital World Investors | 15.17M | $3.13B | 13.29% | +240.8K | 2026-06-30 |
| BlackRock, Inc. | 9.78M | $2.02B | 8.57% | +132.0K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 7.47M | $1.54B | 6.55% | -973 | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 5.37M | $1.11B | 4.71% | +19.9K | 2026-06-30 |
| STATE STREET CORP | 5.00M | $1.03B | 4.39% | +142.6K | 2026-06-30 |
| WELLINGTON MANAGEMENT GROUP LLP | 3.88M | $800.0M | 3.40% | -2.96M | 2026-06-30 |
| Sixth Street Partners Management Company, L.P. | 3.71M | $764.0M | 3.25% | -- | 2026-06-30 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 3.71M | $764.0M | 3.25% | +345.0K | 2026-06-30 |
| RAYMOND JAMES FINANCIAL INC | 3.70M | $762.0M | 3.24% | +135.9K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 3.46M | $711.0M | 3.03% | +16.4K | 2026-06-30 |