IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — DRUG

Balance Sheet

(in millions CAD)
MetricFY 2024FY 2023FY 2022FY 2021
Cash & Equivalents5.726.7511.6319.76
Total Current Assets5.996.8111.9520.04
Total Non-current Assets*0.120.070.140.00
Total Assets6.106.8812.0920.04
Total Current Liabilities0.530.281.47--
Total Non-current Liabilities*0.040.000.07--
Total Liabilities0.570.281.540.64
Retained Earnings(34.35)(31.55)(24.17)(9.21)
Total Stockholder Equity5.546.6010.5419.40

* Derived from reported values

Income Statement

(in millions CAD) (except per-share rows)
MetricFY 2024FY 2023FY 2022FY 2021
Research & Development1.185.0012.186.31
Selling, General & Admin0.260.280.480.20
Pretax Income*(2.80)(7.37)(14.96)(8.65)
Tax Provision0.000.000.000.00
Net Income(2.80)(7.37)(14.96)(8.65)
Basic EPS(0.65)(1.98)----
Diluted EPS(0.65)(1.98)(1.21)--

* Derived from reported values

Cash Flow Statement

(in millions CAD)
MetricFY 2024FY 2023FY 2022FY 2021
Operating Cash Flow(1.85)(7.02)(13.59)(7.32)
Financing Cash Flow0.812.195.2026.06