Driven Brands Holdings Inc. (DRVN)

Services-Automotive Repair, Services & Parking

Latest Price

$12.07

TTM P/E

11.39

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

5.05

P/B Ratio

2.39

Valuation metrics

EPS: $0.85

Book value / share: $4.66

Formula: √(22.5 × EPS × BVPS)

Graham Number

$9.44

19% downside

Base FCF: $115M (median of recent 5yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$1.14

90% downside

EPS: $0.85

Target P/E: 11×

Formula: EPS × P/E

P/E Fair Value

$9.35

20% downside

45.3% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
FMR LLC	9.52M	$132.0M	5.77%	+1.28M	2026-06-30
ADW Capital Management, LLC	7.90M	$110.0M	4.79%	+3.90M	2026-06-30
Rubric Capital Management LP	5.30M	$73.0M	3.21%	+2.30M	2026-06-30
BlackRock, Inc.	4.81M	$67.0M	2.92%	+471.1K	2026-06-30
Bamco Inc	4.50M	$62.0M	2.73%	+2.4K	2026-06-30
Goldman Sachs Group Inc	3.39M	$47.0M	2.05%	-382.6K	2026-06-30
Vanguard Portfolio Management LLC	2.83M	$39.0M	1.72%	+96.5K	2026-06-30
Vanguard Capital Management LLC	2.62M	$36.0M	1.59%	+41.3K	2026-06-30
Jupiter Topco LLC	2.53M	$35.0M	1.53%	--	2026-06-30
Dimensional Fund Advisors LP	2.34M	$32.0M	1.42%	-20.7K	2026-06-30