Driven Brands Holdings Inc. (DRVN)
Services-Automotive Repair, Services & Parking
Latest Price
$12.52
TTM P/E
11.81
Normalized P/E
594.70
Div Yield
--
Book Value
5.07
P/B Ratio
2.47
Valuation metrics
adjust assumptions →EPS: $0.85
Book value / share: $4.66
Formula: √(22.5 × EPS × BVPS)
Graham Number
$9.44
25% downside
Base FCF: $115M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$1.14
91% downside
EPS: $0.85
Target P/E: 12×
Formula: EPS × P/E
P/E Fair Value
$10.20
19% downside
Institutional Ownership
45.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| FMR LLC | 9.52M | $132.0M | 5.77% | +1.28M | 2026-06-30 |
| ADW Capital Management, LLC | 7.90M | $110.0M | 4.79% | +3.90M | 2026-06-30 |
| Rubric Capital Management LP | 5.30M | $73.0M | 3.21% | +2.30M | 2026-06-30 |
| BlackRock, Inc. | 4.81M | $67.0M | 2.92% | +471.1K | 2026-06-30 |
| BAMCO INC /NY/ | 4.50M | $62.0M | 2.73% | +2.4K | 2026-06-30 |
| GOLDMAN SACHS GROUP INC | 3.39M | $47.0M | 2.05% | -382.6K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.83M | $39.0M | 1.72% | +96.5K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.62M | $36.0M | 1.59% | +41.3K | 2026-06-30 |
| Jupiter Topco LLC | 2.53M | $35.0M | 1.53% | -- | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 2.34M | $32.0M | 1.42% | -20.7K | 2026-06-30 |