Distribution Solutions Group, Inc. (DSGR)
Current price: $34.81
These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.
Graham Number
√(22.5 × EPS × Book Value per Share)
$7.55
78% downside
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
—
119% downside
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
$88.21
+153% upside
P/E Fair Value
Earnings per share × target P/E multiple
$2.70
92% downside
Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.