Financial Statements — DSGX
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q2
2025 | Q2
2024 | Q2
2023 |
|---|
| Cash & Equivalents | 0.24 | 0.25 | 0.23 | 0.19 |
| Accounts Receivable | 0.06 | 0.06 | 0.06 | 0.05 |
| Inventory | 0.00 | -- | 0.00 | 0.00 |
| Total Current Assets | 0.36 | 0.37 | 0.32 | 0.27 |
| Property, Plant & Equipment | 0.01 | 0.01 | 0.01 | 0.01 |
| Goodwill | 0.99 | 0.85 | 0.77 | 0.67 |
| Intangible Assets | 0.35 | 0.30 | 0.28 | 0.25 |
| Total Non-current Assets | 0.36 | 0.32 | 0.29 | 0.26 |
| Total Assets | 1.76 | 1.57 | 1.42 | 1.25 |
| Accounts Payable | 0.02 | 0.02 | 0.01 | 0.01 |
| Total Current Liabilities | 0.21 | 0.20 | 0.20 | 0.16 |
| Total Non-current Liabilities* | 0.04 | 0.05 | 0.04 | 0.05 |
| Total Liabilities | 0.26 | 0.25 | 0.24 | 0.21 |
| Retained Earnings | 0.44 | 0.29 | 0.16 | 0.05 |
| Total Stockholder Equity | 1.50 | 1.31 | 1.17 | 1.04 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q2
2025 | Q2
2024 | Q2
2023 |
|---|
| Total Revenue | 179.82 | 163.43 | 143.39 | 123.01 |
| Cost of Revenue | 41.59 | 40.55 | 34.97 | 28.92 |
| Gross Profit | 138.23 | 122.88 | 108.42 | 94.09 |
| Research & Development | 26.75 | 23.91 | 21.74 | 18.16 |
| Selling, General & Admin | 17.15 | 16.52 | 14.59 | 12.70 |
| Total Operating Expenses | 90.04 | 77.03 | 71.59 | 62.55 |
| Operating Income | 48.18 | 45.85 | 36.83 | 31.55 |
| Interest Expense | -- | 0.24 | 0.34 | 0.28 |
| Pretax Income | 49.49 | 48.32 | 38.50 | 31.72 |
| Tax Provision | 11.47 | 13.64 | 10.38 | 8.82 |
| Net Income | 38.02 | 34.68 | 28.12 | 22.90 |
| Basic EPS | 0.44 | 0.41 | 0.33 | 0.27 |
| Diluted EPS | 0.43 | 0.40 | 0.32 | 0.27 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q2
2025 | Q2
2024 | Q2
2023 |
|---|
| Operating Cash Flow | 63.34 | 34.66 | 52.01 | 46.40 |
| Capital Expenditures | 1.24 | 1.58 | 2.18 | 1.79 |
| Free Cash Flow* | 62.10 | 33.08 | 49.83 | 44.61 |
| Investing Cash Flow | (3.52) | (15.32) | (2.18) | (62.88) |
| Financing Cash Flow | 3.64 | (5.94) | (5.75) | (5.10) |
* Derived from reported values