IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — DSGX

Balance Sheet

(in billions USD)
MetricQ2 2026Q2 2025Q2 2024Q2 2023
Cash & Equivalents0.240.250.230.19
Accounts Receivable0.060.060.060.05
Inventory0.00--0.000.00
Total Current Assets0.360.370.320.27
Property, Plant & Equipment0.010.010.010.01
Goodwill0.990.850.770.67
Intangible Assets0.350.300.280.25
Total Non-current Assets0.360.320.290.26
Total Assets1.761.571.421.25
Accounts Payable0.020.020.010.01
Total Current Liabilities0.210.200.200.16
Total Non-current Liabilities*0.040.050.040.05
Total Liabilities0.260.250.240.21
Retained Earnings0.440.290.160.05
Total Stockholder Equity1.501.311.171.04

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q2 2025Q2 2024Q2 2023
Total Revenue179.82163.43143.39123.01
Cost of Revenue41.5940.5534.9728.92
Gross Profit138.23122.88108.4294.09
Research & Development26.7523.9121.7418.16
Selling, General & Admin17.1516.5214.5912.70
Total Operating Expenses90.0477.0371.5962.55
Operating Income48.1845.8536.8331.55
Interest Expense--0.240.340.28
Pretax Income49.4948.3238.5031.72
Tax Provision11.4713.6410.388.82
Net Income38.0234.6828.1222.90
Basic EPS0.440.410.330.27
Diluted EPS0.430.400.320.27

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q2 2025Q2 2024Q2 2023
Operating Cash Flow63.3434.6652.0146.40
Capital Expenditures1.241.582.181.79
Free Cash Flow*62.1033.0849.8344.61
Investing Cash Flow(3.52)(15.32)(2.18)(62.88)
Financing Cash Flow3.64(5.94)(5.75)(5.10)

* Derived from reported values