IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — DSYWW

Balance Sheet

(in millions USD)
MetricQ2 2025
Cash & Equivalents1.75
Accounts Receivable0.10
Inventory0.00
Total Current Assets2.29
Property, Plant & Equipment2.53
Intangible Assets2.18
Total Non-current Assets6.15
Total Assets8.44
Accounts Payable0.08
Total Current Liabilities5.25
Long-term Debt9.50
Total Non-current Liabilities5.93
Total Liabilities11.18
Retained Earnings(3.02)
Total Stockholder Equity(2.75)

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025
Total Revenue1.04
Cost of Revenue0.37
Gross Profit0.67
Selling, General & Admin2.40
Total Operating Expenses2.77
Operating Income(2.09)
Pretax Income2.47
Tax Provision0.60
Net Income1.88
Basic EPS0.03
Diluted EPS0.03

Cash Flow Statement

(in millions USD)
MetricQ2 2025
Operating Cash Flow(3.06)
Capital Expenditures0.00
Free Cash Flow*(3.07)
Investing Cash Flow2.84
Financing Cash Flow1.26

* Derived from reported values