IntrinsicIntrinsic
← Scroll for more →

Financial Statements — DTCX

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents51.8842.4738.9244.080.061.044.680.110.400.230.260.150.390.531.161.100.650.330.420.24
Accounts Receivable--------0.000.000.02--------------------------
Total Current Assets58.4659.7443.8244.830.211.294.840.160.500.360.270.150.450.531.161.220.650.330.420.43
Property, Plant & Equipment12.0315.2818.540.010.020.010.010.010.010.010.010.010.010.000.000.000.000.000.000.01
Total Non-current Assets*16.3919.6823.026.832.391.890.260.260.240.190.150.100.070.050.000.000.000.000.000.03
Total Assets74.8579.4166.8451.662.603.185.100.420.730.550.420.260.520.581.161.230.660.330.430.46
Accounts Payable0.320.260.590.300.280.330.230.090.110.070.070.130.060.070.090.030.040.04----
Total Current Liabilities0.320.260.590.880.780.380.340.230.110.070.070.130.750.540.090.030.250.250.250.27
Total Non-current Liabilities*0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Liabilities*0.320.260.590.880.780.380.340.230.110.070.070.130.750.540.090.030.250.250.250.27
Retained Earnings(20.12)(14.65)(8.50)(23.49)(13.04)(11.85)(9.69)(7.04)(6.57)(6.02)(5.69)(5.32)(4.20)(3.28)(2.08)(1.66)(1.36)(1.09)(0.86)(0.54)
Total Stockholder Equity74.5379.1566.2550.781.822.804.770.190.620.480.350.13(0.23)0.041.071.190.400.080.180.19
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue1.912.180.000.000.000.000.000.000.00-0.000.000.000.00-0.000.000.000.00------
Cost of Revenue1.711.67------------------------------------
Gross Profit0.210.51------------------------------------
Research & Development-----0.000.120.080.110.050.050.040.040.160.190.130.150.130.140.150.240.270.12
Selling, General & Admin0.861.099.881.180.92(0.20)0.270.360.22(0.51)0.320.260.320.170.100.080.060.070.020.01
Total Operating Expenses5.005.5310.601.661.742.650.440.530.330.370.720.710.720.420.290.270.220.330.290.13
Operating Income(4.80)(5.02)(10.59)(1.66)(1.74)(2.65)(0.44)(0.53)(0.33)(0.37)(0.72)(0.71)(0.72)(0.43)(0.29)----------
Interest Expense----0.00------------0.010.030.020.010.000.01----------
Pretax Income(5.47)(6.15)(10.45)(1.19)(2.14)(2.70)(0.44)(0.53)(0.33)(0.38)(1.11)(0.92)(0.91)(0.43)(0.29)(0.28)(0.22)(0.33)(0.30)(0.13)
Net Income(5.47)(6.15)(10.45)(1.19)(2.14)(2.70)(0.44)(0.53)(0.33)(0.38)(1.11)(0.92)(0.91)(0.43)(0.29)(0.28)(0.22)(0.33)(0.53)(0.13)
Basic EPS(0.14)(0.20)(0.77)(0.12)(0.22)(0.33)(0.06)(0.07)(0.04)(0.09)(0.15)(0.13)(0.13)(0.07)(0.05)(0.05)--------
Diluted EPS(0.14)(0.20)(0.77)(0.12)(0.22)(0.33)(0.06)(0.07)(0.04)(0.09)(0.15)(0.13)(0.13)(0.07)------------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(1.76)(3.23)(2.30)(1.40)(1.26)(2.43)(0.38)(0.35)(0.32)(0.41)(0.56)(0.74)(0.61)(0.23)(0.38)(0.25)(0.22)(0.24)(0.31)(0.26)
Capital Expenditures0.1317.290.00----0.010.00----0.000.000.01--------0.010.000.000.01
Free Cash Flow*(1.90)(20.52)(2.30)----(2.44)(0.38)----(0.42)(0.56)(0.75)--------(0.23)(0.24)(0.31)(0.27)
Investing Cash Flow0.020.03(4.60)(0.07)(2.09)(0.03)(0.05)(0.07)(0.06)(0.06)(0.04)(0.03)(0.05)------(0.01)0.000.00(0.01)
Financing Cash Flow11.156.7550.920.50(0.30)7.040.140.590.350.590.350.640.030.290.820.580.120.320.000.72
← Scroll for more columns →

* Derived from reported values