Duolingo, Inc. (DUOL)
Services-Prepackaged Software
Latest Price
$145.16
TTM P/E
16.40
Normalized P/E
72.67
Div Yield
--
Book Value
13.91
P/B Ratio
10.43
Valuation metrics
adjust assumptions →EPS: $8.57
Book value / share: $105.28
Formula: √(22.5 × EPS × BVPS)
Graham Number
$142.48
2% downside
Base FCF: $150M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$956.02
+559% upside
EPS: $8.57
Target P/E: 73×
Formula: EPS × P/E
P/E Fair Value
$625.61
+331% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BAILLIE GIFFORD & CO | 4.82M | $554.0M | 11.88% | -51.5K | 2026-06-30 |
| BlackRock, Inc. | 3.87M | $444.0M | 9.52% | -119.4K | 2026-06-30 |
| AQR CAPITAL MANAGEMENT LLC | 2.33M | $268.0M | 5.74% | +2.22M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.75M | $200.0M | 4.30% | +22.6K | 2026-06-30 |
| TWO SIGMA INVESTMENTS, LP | 1.64M | $188.0M | 4.04% | -- | 2026-06-30 |
| FIL Ltd | 1.60M | $184.0M | 3.95% | -19.3K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.60M | $184.0M | 3.95% | -29.4K | 2026-06-30 |
| CITADEL ADVISORS LLC | 1.58M | $181.0M | 3.89% | -447.9K | 2026-06-30 |
| FEDERATED HERMES, INC. | 1.37M | $157.0M | 3.38% | +118.8K | 2026-06-30 |
| STATE OF MICHIGAN RETIREMENT SYSTEM | 1.31M | $150.0M | 3.22% | +112.8K | 2026-06-30 |