IntrinsicIntrinsic
← Scroll for more →

Financial Statements — DV

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.250.210.170.260.200.210.160.290.310.260.300.310.260.300.290.270.240.220.210.22
Short-term Investments----------0.010.020.020.050.080.03------------------
Accounts Receivable0.230.210.220.220.220.190.210.230.190.190.200.210.190.180.170.170.140.140.130.12
Total Current Assets0.520.470.450.520.480.460.420.560.580.560.550.530.470.490.480.450.410.390.370.37
Property, Plant & Equipment0.130.130.110.100.100.090.090.070.070.060.060.060.060.050.050.050.040.020.020.02
Goodwill0.510.510.510.520.520.520.500.430.440.430.430.440.430.340.340.340.340.340.340.35
Intangible Assets0.080.090.090.100.110.120.120.110.120.130.130.140.150.120.130.140.140.150.150.15
Total Non-current Assets*0.830.840.820.830.820.830.830.720.730.710.710.710.710.590.590.590.600.590.600.52
Total Assets1.351.311.271.351.301.301.251.281.311.271.261.241.181.081.061.041.000.980.970.89
Accounts Payable0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.000.00
Total Current Liabilities0.110.100.090.120.120.100.110.100.090.080.080.080.070.070.080.070.060.050.040.06
Long-term Debt--------------------------------------0.02
Total Non-current Liabilities*0.110.110.100.100.100.100.100.090.090.090.090.090.090.080.090.090.100.110.110.04
Total Liabilities0.220.220.190.220.220.210.220.190.180.170.160.170.160.150.160.160.160.150.150.09
Retained Earnings0.340.330.310.310.280.270.260.260.230.210.210.200.170.150.140.130.110.100.090.08
Total Stockholder Equity1.131.091.081.131.081.091.031.081.131.111.101.071.010.930.900.880.840.820.810.80
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue205.64193.79180.83205.59188.62189.02165.06190.62169.56155.89140.78172.23143.97133.74122.59133.64112.25109.8196.72105.53
Cost of Revenue38.5432.4833.1635.9433.4733.1330.9734.3229.4826.1026.6230.0226.4726.1923.9522.8319.3218.8416.8818.45
Gross Profit167.10161.31147.67169.65155.16155.90134.10156.31140.08129.79114.16142.21117.51107.5598.64110.8192.9390.9779.8587.08
Research & Development44.4346.3945.3841.6844.8447.2044.7237.5439.3139.8136.3932.5732.3231.9428.5626.3823.9323.2221.5917.04
Selling, General & Admin28.0126.9725.7226.6427.0029.5826.5323.9723.0423.0722.0824.7523.2819.7620.1918.0719.4021.5319.6823.06
Total Operating Expenses138.75138.28132.03131.86134.05142.35127.33117.55114.35118.74107.27104.5799.2792.9183.4482.2178.5377.8076.9971.06
Operating Income28.3523.0315.6437.7821.1013.556.7638.7525.7211.056.9037.6418.2414.6415.2028.6014.4013.172.8616.02
Interest Expense0.650.480.410.400.470.440.420.300.350.230.230.280.290.250.260.220.230.220.230.24
Pretax Income27.9421.9114.2337.4420.5415.219.5237.3829.6012.888.9441.7419.5816.8717.6830.0513.9412.802.5816.46
Tax Provision12.028.997.828.1110.346.457.1613.9811.405.411.788.646.234.035.5111.983.612.51(2.00)(11.85)
Net Income15.9312.926.4129.3310.208.762.3623.4018.207.477.1633.1013.3512.8412.1818.0710.3310.294.5828.31
Basic EPS0.100.080.040.190.060.050.010.140.110.040.040.200.080.080.070.110.060.060.030.18
Diluted EPS0.100.080.040.180.060.050.010.140.100.040.040.190.080.070.070.100.060.060.030.17
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow55.9776.244.1772.7351.1849.6137.6637.3854.6335.8831.7752.0635.5210.7421.4336.5031.8128.80(2.25)24.32
Capital Expenditures10.3010.5110.5410.5812.149.536.297.366.237.176.394.704.643.574.1012.2614.118.854.763.90
Free Cash Flow*45.6765.73(6.37)62.1539.0440.0931.3830.0348.3928.7225.3847.3630.887.1717.3324.2417.7019.95(7.01)20.42
Investing Cash Flow(10.30)(10.51)(10.54)(11.60)(7.07)3.16(89.86)24.6825.98(56.89)(38.60)(4.70)(71.88)(3.57)(4.10)(12.26)(14.11)(8.85)(4.76)(128.79)
Financing Cash Flow(4.97)(29.29)(78.14)(3.14)(54.76)(0.29)(85.75)(79.17)(25.71)(23.65)(0.91)2.840.532.650.470.661.52(6.95)(3.11)6.36
← Scroll for more columns →

* Derived from reported values