Financial Statements — DV
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.21 | 0.17 | 0.20 | 0.21 | 0.16 | 0.31 | 0.26 | 0.30 | 0.26 | 0.30 | 0.29 | 0.24 | 0.22 | 0.21 | 0.32 | 0.33 | 0.05 |
| Short-term Investments | -- | -- | -- | 0.01 | 0.02 | 0.05 | 0.08 | 0.03 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Accounts Receivable | 0.21 | 0.22 | 0.22 | 0.19 | 0.21 | 0.19 | 0.19 | 0.20 | 0.19 | 0.18 | 0.17 | 0.14 | 0.14 | 0.13 | 0.10 | 0.09 | 0.09 |
| Total Current Assets | 0.47 | 0.45 | 0.48 | 0.46 | 0.42 | 0.58 | 0.56 | 0.55 | 0.47 | 0.49 | 0.48 | 0.41 | 0.39 | 0.37 | 0.42 | 0.43 | 0.15 |
| Property, Plant & Equipment | 0.13 | 0.11 | 0.10 | 0.09 | 0.09 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Goodwill | 0.51 | 0.51 | 0.52 | 0.52 | 0.50 | 0.44 | 0.43 | 0.43 | 0.43 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.24 | 0.23 | 0.23 |
| Intangible Assets | 0.09 | 0.09 | 0.11 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.15 | 0.12 | 0.13 | 0.14 | 0.15 | 0.15 | 0.12 | 0.11 | 0.12 |
| Total Non-current Assets* | 0.84 | 0.82 | 0.82 | 0.83 | 0.83 | 0.73 | 0.71 | 0.71 | 0.71 | 0.59 | 0.59 | 0.60 | 0.59 | 0.60 | 0.38 | 0.36 | 0.37 |
| Total Assets | 1.31 | 1.27 | 1.30 | 1.30 | 1.25 | 1.31 | 1.27 | 1.26 | 1.18 | 1.08 | 1.06 | 1.00 | 0.98 | 0.97 | 0.81 | 0.79 | 0.51 |
| Accounts Payable | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 0.10 | 0.09 | 0.12 | 0.10 | 0.11 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.08 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 |
| Long-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.02 |
| Total Non-current Liabilities* | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.10 | 0.11 | 0.11 | 0.04 | 0.03 | 0.06 |
| Total Liabilities | 0.22 | 0.19 | 0.22 | 0.21 | 0.22 | 0.18 | 0.17 | 0.16 | 0.16 | 0.15 | 0.16 | 0.16 | 0.15 | 0.15 | 0.07 | 0.07 | 0.09 |
| Retained Earnings | 0.33 | 0.31 | 0.28 | 0.27 | 0.26 | 0.23 | 0.21 | 0.21 | 0.17 | 0.15 | 0.14 | 0.11 | 0.10 | 0.09 | 0.06 | 0.05 | 0.06 |
| Total Stockholder Equity | 1.09 | 1.08 | 1.08 | 1.09 | 1.03 | 1.13 | 1.11 | 1.10 | 1.01 | 0.93 | 0.90 | 0.84 | 0.82 | 0.81 | 0.73 | 0.72 | 0.42 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 193.79 | 180.83 | 205.59 | 188.62 | 189.02 | 165.06 | 190.62 | 169.56 | 155.89 | 140.78 | 172.23 | 143.97 | 133.74 | 122.59 | 133.64 | 112.25 | 109.81 | 96.72 | 105.53 | 83.10 |
| Cost of Revenue | 32.48 | 33.16 | 35.94 | 33.47 | 33.13 | 30.97 | 34.32 | 29.48 | 26.10 | 26.62 | 30.02 | 26.47 | 26.19 | 23.95 | 22.83 | 19.32 | 18.84 | 16.88 | 18.45 | 13.44 |
| Gross Profit | 161.31 | 147.67 | 169.65 | 155.16 | 155.90 | 134.10 | 156.31 | 140.08 | 129.79 | 114.16 | 142.21 | 117.51 | 107.55 | 98.64 | 110.81 | 92.93 | 90.97 | 79.85 | 87.08 | 69.66 |
| Research & Development | 46.39 | 45.38 | 41.68 | 44.84 | 47.20 | 44.72 | 37.54 | 39.31 | 39.81 | 36.39 | 32.57 | 32.32 | 31.94 | 28.56 | 26.38 | 23.93 | 23.22 | 21.59 | 17.04 | 16.36 |
| Selling, General & Admin | 26.97 | 25.72 | 26.64 | 27.00 | 29.58 | 26.53 | 23.97 | 23.04 | 23.07 | 22.08 | 24.75 | 23.28 | 19.76 | 20.19 | 18.07 | 19.40 | 21.53 | 19.68 | 23.06 | 14.47 |
| Total Operating Expenses | 138.28 | 132.03 | 131.86 | 134.05 | 142.35 | 127.33 | 117.55 | 114.35 | 118.74 | 107.27 | 104.57 | 99.27 | 92.91 | 83.44 | 82.21 | 78.53 | 77.80 | 76.99 | 71.06 | 57.86 |
| Operating Income | 23.03 | 15.64 | 37.78 | 21.10 | 13.55 | 6.76 | 38.75 | 25.72 | 11.05 | 6.90 | 37.64 | 18.24 | 14.64 | 15.20 | 28.60 | 14.40 | 13.17 | 2.86 | 16.02 | 11.81 |
| Interest Expense | 0.48 | 0.41 | 0.40 | 0.47 | 0.44 | 0.42 | 0.30 | 0.35 | 0.23 | 0.23 | 0.28 | 0.29 | 0.25 | 0.26 | 0.22 | 0.23 | 0.22 | 0.23 | 0.24 | 0.25 |
| Pretax Income | 21.91 | 14.23 | 37.44 | 20.54 | 15.21 | 9.52 | 37.38 | 29.60 | 12.88 | 8.94 | 41.74 | 19.58 | 16.87 | 17.68 | 30.05 | 13.94 | 12.80 | 2.58 | 16.46 | 11.19 |
| Tax Provision | 8.99 | 7.82 | 8.11 | 10.34 | 6.45 | 7.16 | 13.98 | 11.40 | 5.41 | 1.78 | 8.64 | 6.23 | 4.03 | 5.51 | 11.98 | 3.61 | 2.51 | (2.00) | (11.85) | 3.27 |
| Net Income | 12.92 | 6.41 | 29.33 | 10.20 | 8.76 | 2.36 | 23.40 | 18.20 | 7.47 | 7.16 | 33.10 | 13.35 | 12.84 | 12.18 | 18.07 | 10.33 | 10.29 | 4.58 | 28.31 | 7.92 |
| Basic EPS | 0.08 | 0.04 | 0.19 | 0.06 | 0.05 | 0.01 | 0.14 | 0.11 | 0.04 | 0.04 | 0.20 | 0.08 | 0.08 | 0.07 | 0.11 | 0.06 | 0.06 | 0.03 | 0.18 | 0.05 |
| Diluted EPS | 0.08 | 0.04 | 0.18 | 0.06 | 0.05 | 0.01 | 0.14 | 0.10 | 0.04 | 0.04 | 0.19 | 0.08 | 0.07 | 0.07 | 0.10 | 0.06 | 0.06 | 0.03 | 0.17 | 0.05 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 76.24 | 4.17 | 72.73 | 51.18 | 49.61 | 37.66 | 37.38 | 54.63 | 35.88 | 31.77 | 52.06 | 35.52 | 10.74 | 21.43 | 36.50 | 31.81 | 28.80 | (2.25) | 24.32 | 16.21 |
| Capital Expenditures | 10.51 | 10.54 | 10.58 | 12.14 | 9.53 | 6.29 | 7.36 | 6.23 | 7.17 | 6.39 | 4.70 | 4.64 | 3.57 | 4.10 | 12.26 | 14.11 | 8.85 | 4.76 | 3.90 | 1.99 |
| Free Cash Flow* | 65.73 | (6.37) | 62.15 | 39.04 | 40.09 | 31.38 | 30.03 | 48.39 | 28.72 | 25.38 | 47.36 | 30.88 | 7.17 | 17.33 | 24.24 | 17.70 | 19.95 | (7.01) | 20.42 | 14.22 |
| Investing Cash Flow | (10.51) | (10.54) | (11.60) | (7.07) | 3.16 | (89.86) | 24.68 | 25.98 | (56.89) | (38.60) | (4.70) | (71.88) | (3.57) | (4.10) | (12.26) | (14.11) | (8.85) | (4.76) | (128.79) | (26.31) |
| Financing Cash Flow | (29.29) | (78.14) | (3.14) | (54.76) | (0.29) | (85.75) | (79.17) | (25.71) | (23.65) | (0.91) | 2.84 | 0.53 | 2.65 | 0.47 | 0.66 | 1.52 | (6.95) | (3.11) | 6.36 | (0.24) |
* Derived from reported values