IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — DX

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q1 2021
Cash & Equivalents0.610.770.490.390.330.270.290.300.270.300.280.260.330.460.380.35
Total Assets26.4224.3414.1611.319.047.826.686.306.045.533.874.053.203.853.353.47
Total Liabilities23.2421.6212.209.707.656.675.645.355.244.643.023.282.363.062.582.72
Retained Earnings(0.57)(0.63)(0.54)(0.62)(0.54)(0.51)(0.51)(0.47)(0.48)(0.42)(0.45)(0.41)(0.34)(0.35)(0.45)(0.45)
Total Stockholder Equity*3.182.721.961.611.401.141.050.960.800.880.850.770.840.790.770.76

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Operating Expenses16.2121.2516.6412.0012.2912.129.258.717.2411.308.818.647.637.808.34----------
Interest Expense------------------74.7273.4765.5345.1431.3124.3213.284.261.751.441.32
Net Income180.79(80.36)185.36150.39(13.61)(3.08)51.0931.00(8.30)40.1224.31(43.05)54.34(41.72)43.29(46.67)29.34117.2114.0614.03
Diluted EPS0.80(0.41)1.591.08(0.14)(0.06)0.620.38(0.15)0.640.42(0.82)0.96(0.81)0.44(1.07)0.693.110.270.35

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.080.070.010.070.030.010.02-0.000.02(0.02)0.020.010.030.000.030.030.040.030.040.11
Investing Cash Flow(2.07)(7.19)(2.37)(3.29)(1.51)(0.91)0.03(0.96)(0.34)0.23(0.56)(0.83)(1.24)(0.33)0.21(0.79)0.490.03(0.34)(0.22)
Financing Cash Flow1.887.482.473.341.590.870.170.950.31(0.04)0.360.811.250.27(0.29)0.83(0.66)0.090.320.20

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q1 2021Q2 2020Q3 2019Q2 2019Q1 2019
Dividends Per Share0.510.510.510.510.510.470.390.390.390.390.390.390.390.390.390.430.130.480.540.18