Financial Statements — DXC
Balance Sheet
(in billions USD)| Metric | Q1
2027 | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.96 | 1.73 | 1.89 | 1.79 | 1.72 | 1.25 | 1.32 | 1.69 | 1.41 | 1.58 | 2.09 | 2.26 | 2.21 | 2.92 | 2.70 | 2.46 | 3.92 | 3.08 | 5.51 |
| Accounts Receivable | 2.89 | 2.91 | 2.90 | 3.06 | 2.76 | 3.10 | 3.00 | 3.13 | 3.15 | 3.29 | 3.45 | 3.47 | 3.69 | 3.67 | 3.82 | 4.08 | 4.13 | 4.19 | 4.27 |
| Total Current Assets | 5.51 | 5.27 | 5.44 | 5.48 | 5.08 | 5.01 | 4.96 | 5.53 | 5.35 | 5.74 | 6.99 | 6.68 | 6.85 | 7.50 | 7.38 | 7.54 | 9.11 | 8.34 | 10.71 |
| Property, Plant & Equipment | 1.13 | 1.17 | 1.21 | 1.25 | 1.29 | 1.46 | 1.53 | 1.78 | 1.81 | 1.92 | 2.04 | 2.04 | 2.21 | 2.56 | 2.69 | 2.84 | 3.32 | 3.42 | 3.50 |
| Goodwill | 0.53 | 0.53 | 0.53 | 0.53 | 0.52 | 0.54 | 0.53 | 0.54 | 0.53 | 0.54 | 0.54 | 0.56 | 0.58 | 0.63 | 0.63 | 0.64 | 0.74 | 0.73 | 2.06 |
| Intangible Assets | 1.52 | 1.77 | 1.87 | 1.51 | 1.79 | 1.98 | 2.01 | 2.31 | 2.44 | 2.44 | 2.74 | 2.88 | 3.12 | 3.58 | 3.69 | 3.89 | 4.02 | 4.15 | 5.54 |
| Total Non-current Assets* | 7.41 | 7.91 | 8.14 | 7.96 | 7.96 | 8.50 | 8.39 | 9.36 | 9.36 | 9.55 | 11.26 | 11.06 | 11.80 | 12.45 | 12.73 | 13.33 | 14.53 | 17.33 | 17.19 |
| Total Assets | 12.93 | 13.18 | 13.58 | 13.44 | 13.03 | 13.50 | 13.35 | 14.89 | 14.71 | 15.29 | 18.25 | 17.74 | 18.65 | 19.95 | 20.11 | 20.87 | 23.63 | 25.67 | 27.89 |
| Accounts Payable | 0.69 | 0.58 | 0.71 | 0.65 | 0.56 | 0.71 | 0.68 | 0.87 | 0.62 | 0.70 | 0.85 | 0.86 | 0.80 | 0.76 | 0.72 | 0.86 | 0.85 | 1.35 | 1.52 |
| Short-term Debt | -- | -- | -- | -- | 0.19 | 0.23 | 0.38 | 0.66 | 0.67 | 0.69 | 0.87 | 0.83 | 0.90 | 0.71 | 0.75 | 0.82 | 0.80 | 1.62 | 1.68 |
| Total Current Liabilities | 3.92 | 3.91 | 5.01 | 4.50 | 3.79 | 4.00 | 4.09 | 4.96 | 4.72 | 5.06 | 6.17 | 5.87 | 6.26 | 6.73 | 6.82 | 7.41 | 8.27 | 8.66 | 8.32 |
| Long-term Debt | 3.00 | 3.09 | 2.37 | 3.10 | 3.64 | 3.83 | 3.77 | 3.88 | 3.79 | 3.89 | 3.85 | 3.70 | 3.87 | 4.24 | 4.36 | 4.12 | 5.44 | 8.05 | 10.33 |
| Total Non-current Liabilities* | 5.68 | 5.86 | 5.24 | 5.51 | 5.99 | 6.26 | 6.16 | 6.57 | 6.52 | 6.63 | 7.13 | 6.94 | 7.34 | 8.14 | 8.21 | 8.07 | 9.37 | 12.26 | 14.63 |
| Total Liabilities | 9.60 | 9.76 | 10.25 | 10.01 | 9.78 | 10.27 | 10.25 | 11.53 | 11.24 | 11.69 | 13.30 | 12.80 | 13.60 | 14.87 | 15.03 | 15.48 | 17.64 | 20.92 | 22.95 |
| Retained Earnings | (2.60) | (2.93) | (3.16) | (3.35) | (3.71) | (3.77) | (3.81) | (3.76) | (4.14) | (4.44) | (4.12) | (4.21) | (4.24) | (5.06) | (5.22) | (5.04) | (4.53) | (5.63) | (5.39) |
| Total Stockholder Equity | 3.06 | 3.15 | 3.07 | 3.17 | 2.99 | 2.98 | 2.85 | 3.11 | 3.15 | 3.28 | 4.63 | 4.62 | 4.72 | 4.77 | 4.77 | 5.08 | 5.66 | 4.40 | 4.59 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2027 | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 |
|---|
| Total Revenue | 3.00 | 3.13 | 3.19 | 3.16 | 3.16 | 3.17 | 3.23 | 3.24 | 3.24 | 3.39 | 3.40 | 3.44 | 3.45 | 3.59 | 3.57 | 3.57 | 3.71 | 4.01 | 4.09 | 4.03 |
| Selling, General & Admin | 0.33 | 0.33 | 0.31 | 0.37 | 0.39 | 0.36 | 0.34 | 0.35 | 0.30 | 0.30 | 0.29 | 0.33 | 0.33 | 0.39 | 0.32 | 0.32 | 0.35 | 0.32 | 0.34 | 0.37 |
| Operating Income | 0.15 | 0.24 | 0.26 | 0.25 | 0.22 | 0.23 | 0.29 | 0.28 | 0.22 | 0.28 | 0.26 | 0.25 | 0.22 | 0.32 | 0.31 | 0.27 | 0.26 | 0.34 | 0.36 | 0.35 |
| Interest Expense | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 |
| Pretax Income | 0.24 | (0.05) | 0.17 | 0.13 | 0.07 | 0.34 | 0.13 | 0.09 | 0.07 | (0.31) | 0.21 | 0.13 | 0.08 | (1.16) | 0.10 | 0.05 | 0.12 | 0.80 | 0.17 | (0.25) |
| Tax Provision | 0.12 | 0.09 | 0.06 | 0.09 | 0.05 | 0.08 | 0.07 | 0.05 | 0.04 | (0.11) | 0.07 | 0.03 | 0.04 | (0.40) | 0.04 | 0.03 | 0.02 | 0.26 | 0.06 | (0.06) |
| Net Income | 0.12 | (0.14) | 0.11 | 0.04 | 0.02 | 0.26 | 0.06 | 0.04 | 0.03 | (0.20) | 0.16 | 0.10 | 0.04 | (0.76) | 0.06 | 0.03 | 0.10 | 0.53 | 0.10 | (0.19) |
| Basic EPS | 0.75 | (0.81) | 0.62 | 0.20 | 0.09 | 1.47 | 0.31 | 0.23 | 0.14 | (1.02) | 0.82 | 0.49 | 0.17 | (3.30) | 0.26 | 0.12 | 0.44 | 2.13 | 0.39 | (0.74) |
| Diluted EPS | 0.73 | (0.80) | 0.61 | 0.20 | 0.09 | 1.42 | 0.31 | 0.23 | 0.14 | (1.01) | 0.81 | 0.49 | 0.17 | (3.28) | 0.25 | 0.12 | 0.43 | 2.10 | 0.38 | (0.74) |
Cash Flow Statement
(in millions USD)| Metric | Q1
2027 | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 |
|---|
| Operating Cash Flow | 418.00 | 239.00 | 414.00 | 409.00 | 186.00 | 315.00 | 650.00 | 195.00 | 238.00 | 280.00 | 706.00 | 248.00 | 127.00 | 415.00 | 625.00 | 212.00 | 163.00 | 271.00 | 696.00 | 563.00 |
| Capital Expenditures | 59.00 | 70.00 | 55.00 | 44.00 | 43.00 | 77.00 | 82.00 | 41.00 | 48.00 | 38.00 | 36.00 | 53.00 | 55.00 | 55.00 | 66.00 | 78.00 | 68.00 | 37.00 | 52.00 | 67.00 |
| Free Cash Flow* | 359.00 | 169.00 | 359.00 | 365.00 | 143.00 | 238.00 | 568.00 | 154.00 | 190.00 | 242.00 | 670.00 | 195.00 | 72.00 | 360.00 | 559.00 | 134.00 | 95.00 | 234.00 | 644.00 | 496.00 |
| Investing Cash Flow | (99.00) | (119.00) | (143.00) | (145.00) | (77.00) | (169.00) | (85.00) | (70.00) | (188.00) | (124.00) | (83.00) | (85.00) | (199.00) | (336.00) | (106.00) | (1.00) | (192.00) | (153.00) | (106.00) | (112.00) |
| Financing Cash Flow | (120.00) | (102.00) | (428.00) | (136.00) | (110.00) | (60.00) | (68.00) | (230.00) | 41.00 | (610.00) | (356.00) | (311.00) | (210.00) | (814.00) | (180.00) | (119.00) | (394.00) | (358.00) | (397.00) | (197.00) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2020 | Q3
2020 | Q2
2020 | Q1
2020 | Q4
2019 | Q3
2019 | Q2
2019 | Q1
2019 | Q4
2018 | Q3
2018 | Q2
2018 | Q1
2018 |
|---|
| Dividends Per Share | 0.21 | 0.21 | 0.21 | 0.21 | 0.19 | 0.19 | 0.19 | 0.19 | 0.14 | 0.14 | 0.18 | 0.18 |