DESTINATION XL GROUP, INC. (DXLG) Financial Statements — Income, Balance Sheet, Cash Flow

Overview Financials Chart Business Summary Filings Ownership Valuation

Financial Statements — DXLG

Balance Sheet

(in millions USD)

Metric	Q2 2026	Q1 2026	Q3 2025	Q2 2025	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022	Q2 2022	Q1 2022	Q3 2021	Q2 2021	Q1 2021
Cash & Equivalents	17.02	11.10	14.59	14.02	8.08	7.11	21.48	16.33	10.72	19.25	29.93	23.49	22.18	7.54	6.94	5.85	5.84
Short-term Investments	3.09	5.08	12.42	19.53	21.00	35.85	41.73	36.89	49.63	43.54	16.06	--	--	--	--	--	--
Inventory	75.51	81.39	85.04	78.89	85.46	89.14	78.61	91.24	99.86	87.53	100.26	106.82	96.73	96.87	82.28	73.37	88.39
Total Current Assets	105.94	108.85	120.53	122.65	124.89	140.26	151.69	154.90	170.50	157.95	155.15	139.82	128.86	113.66	97.75	86.98	105.29
Property, Plant & Equipment	56.61	58.30	59.82	60.05	58.95	51.99	47.79	44.33	38.43	35.40	35.77	39.62	39.76	42.15	45.77	48.81	52.59
Intangible Assets	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15	1.15
Total Non-current Assets*	249.85	257.27	281.01	286.20	255.19	241.06	232.07	221.73	202.16	194.01	192.52	200.71	204.46	173.74	166.17	175.47	184.40
Total Assets	355.78	366.12	401.54	408.84	380.08	381.32	383.77	376.63	372.66	351.96	347.67	340.54	333.32	287.39	263.92	262.45	289.69
Accounts Payable	22.92	30.06	28.30	24.42	30.82	28.01	22.58	28.48	28.26	20.90	25.88	26.56	27.96	29.41	29.77	19.88	31.64
Total Current Liabilities	80.95	86.57	85.26	81.62	86.23	89.57	83.24	86.95	101.04	86.13	90.02	97.51	94.66	94.36	99.67	84.60	128.87
Long-term Debt	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	16.83	16.74
Total Non-current Liabilities	170.30	176.98	179.07	186.29	153.14	146.30	143.58	136.12	120.85	115.73	111.97	115.58	120.96	124.97	116.52	143.43	151.34
Total Liabilities*	251.25	263.55	264.33	267.92	239.37	235.87	226.81	223.08	221.89	201.86	202.00	213.09	215.62	219.33	216.19	228.03	280.20
Retained Earnings	(83.64)	(85.69)	(50.17)	(46.05)	(45.79)	(42.53)	(40.73)	(43.11)	(52.14)	(56.16)	(67.79)	(83.08)	(93.55)	(150.49)	(173.79)	(187.44)	(211.89)
Total Stockholder Equity	104.54	102.57	137.20	140.93	140.71	145.46	156.95	153.55	150.77	150.10	145.67	127.44	117.70	68.06	47.73	34.43	9.48

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Total Revenue	111.56	103.34	112.10	101.88	115.51	105.53	137.14	107.50	124.82	115.49	143.88	119.19	140.04	125.44	133.45	129.67	144.63	127.66	100.11	121.49
Cost of Revenue	58.15	57.58	66.41	58.35	63.32	57.95	72.63	59.06	64.65	59.81	75.28	62.58	69.66	64.53	67.02	64.86	69.32	63.79	61.02	60.53
Gross Profit	53.41	45.75	45.69	43.53	52.18	47.58	64.52	48.44	60.17	55.68	68.60	56.61	70.38	60.92	66.43	64.82	75.32	63.87	39.08	60.96
Selling, General & Admin	45.73	46.48	46.84	45.49	47.60	47.44	52.84	47.41	53.66	47.52	54.35	47.96	47.45	48.28	52.11	48.38	49.46	46.60	38.34	41.96
Total Operating Expenses	51.47	51.69	55.33	49.25	51.48	51.08	56.45	50.98	57.05	50.80	58.22	51.36	50.91	51.76	56.06	52.15	53.41	50.23	43.08	45.02
Operating Income	1.94	(5.94)	(9.65)	(5.72)	0.70	(3.50)	8.07	(2.54)	3.12	4.88	10.38	5.26	19.47	9.16	10.37	12.66	21.91	13.63	(4.00)	15.94
Pretax Income	2.02	(5.88)	(9.46)	(5.58)	0.90	(3.21)	7.34	(1.99)	3.68	5.45	10.48	5.76	15.80	9.50	10.28	12.56	21.81	13.49	(5.04)	13.75
Tax Provision	(0.03)	0.06	20.12	(1.46)	1.17	(1.27)	2.10	(0.18)	1.29	1.66	2.16	1.74	4.16	2.53	0.37	2.08	(35.13)	0.10	0.04	0.09
Net Income	2.05	(5.94)	(29.58)	(4.12)	(0.26)	(1.94)	5.23	(1.80)	2.38	3.79	8.32	4.02	11.63	6.97	9.91	10.47	56.94	13.39	(5.08)	13.66
Basic EPS	0.04	(0.11)	(0.54)	(0.08)	0.00	(0.04)	0.09	(0.03)	0.04	0.07	0.13	0.07	0.19	0.11	0.16	0.17	0.91	0.21	(0.10)	0.21
Diluted EPS	0.04	(0.11)	(0.54)	(0.08)	0.00	(0.04)	0.08	(0.03)	0.04	0.06	0.12	0.06	0.18	0.11	0.13	0.16	0.85	0.20	(0.10)	0.20

Cash Flow Statement

(in millions USD)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q3 2022	Q2 2022	Q1 2022	Q3 2021	Q2 2021	Q1 2021
Operating Cash Flow	6.05	(8.82)	5.28	(1.10)	9.92	(12.03)	2.28	(3.52)	17.10	(1.12)	7.47	6.86	30.47	(4.23)	6.32	25.39	(1.54)	21.91	34.48	7.77
Capital Expenditures	2.12	3.83	3.07	4.90	5.36	6.74	0.64	6.63	6.92	5.86	--	5.74	2.96	1.71	3.80	2.87	1.18	1.08	0.92	0.80
Free Cash Flow*	3.93	(12.65)	2.21	(6.00)	4.56	(18.77)	1.64	(10.14)	10.18	(6.99)	--	1.12	27.52	(5.94)	2.52	22.52	(2.73)	20.83	33.56	6.96
Investing Cash Flow	(0.12)	(3.83)	3.94	2.10	(3.86)	8.26	--	(0.62)	(11.95)	(9.95)	--	(11.07)	(30.39)	(17.68)	(3.80)	(2.87)	(1.18)	(1.08)	(0.92)	(0.80)
Financing Cash Flow	0.00	(0.06)	0.00	(0.42)	(0.12)	(0.05)	--	(10.23)	0.00	(0.18)	--	(4.32)	(10.76)	(0.23)	(1.21)	(7.88)	(5.24)	(19.74)	(33.56)	(20.12)

* Derived from reported values