IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

ELECTRONIC ARTS INC. (EA)

Services-Prepackaged Software

Latest Price
$209.70
TTM P/E
49.00
Normalized P/E
55.39
Div Yield
0.27%
Book Value
28.09
P/B Ratio
7.46

Valuation metrics

adjust assumptions →
EPS: $3.51
Book value / share: $26.95
Formula: √(22.5 × EPS × BVPS)
Graham Number
$46.13
78% downside
Norm. op. income: $1.3B (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$50.72
76% downside
Base FCF: $1.9B (median of recent 5yr)
Growth: 2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$111.75
47% downside
EPS: $3.51
Target P/E: 55×
Formula: EPS × P/E
P/E Fair Value
$193.05
8% downside

Institutional Ownership

81.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.25.00M$5.13B9.92%-103.3K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC15.57M$3.19B6.18%+89.1K2026-06-30
STATE STREET CORP14.05M$2.88B5.57%-95.3K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC11.38M$2.33B4.52%+270.9K2026-06-30
Invesco Ltd.8.88M$1.82B3.52%+5.57M2026-06-30
FARALLON CAPITAL MANAGEMENT, L.L.C.7.92M$1.62B3.14%--2026-06-30
GEODE CAPITAL MANAGEMENT, LLC7.55M$1.54B3.00%+31.4K2026-06-30
CITADEL ADVISORS LLC6.09M$1.25B2.42%+3.06M2026-06-30
UBS Group AG4.43M$908.0M1.76%-2.20M2026-06-30
MILLENNIUM MANAGEMENT LLC4.40M$902.0M1.75%-347.5K2026-06-30
View all institutional holders →