IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

GRAFTECH INTERNATIONAL LTD (EAF)

Electrical Industrial Apparatus

Latest Price
$7.13
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
0.06
P/B Ratio
113.17

Valuation metrics

adjust assumptions →
Norm. op. income: $474M (median of 7yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$119.32
+1573% upside
Base FCF: $252M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$4.61
35% downside

Institutional Ownership

43.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.1.28M$7.0M4.92%+953.5K2026-06-30
YACKTMAN ASSET MANAGEMENT LP1.15M$6.0M4.40%+81.9K2026-06-30
MARATHON ASSET MANAGEMENT LP962.8K$5.0M3.69%-248.8K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC816.8K$4.0M3.13%-47.8K2026-06-30
FRANKLIN RESOURCES INC736.7K$4.0M2.82%+23.7K2026-06-30
Benefit Street Partners LLC736.7K$4.0M2.82%+23.7K2026-06-30
AMERIPRISE FINANCIAL INC720.4K$4.0M2.76%+157.9K2026-06-30
Sixth Street Partners Management Company, L.P.563.6K$3.0M2.16%--2026-06-30
CHARLES SCHWAB INVESTMENT MANAGEMENT INC563.6K$3.0M2.16%-348.3K2026-06-30
MARSHALL WACE, LLP446.5K$2.0M1.71%-282.1K2026-06-30
View all institutional holders →