Graftech International Ltd (EAF)

Electrical Industrial Apparatus

Latest Price

$11.90

TTM P/E

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

0.06

P/B Ratio

188.59

Valuation metrics

Norm. op. income: $474M (median of 7yr)

Tax rate: 15%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$119.32

+880% upside

Base FCF: $252M (median of recent 5yr)

Growth: -15%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$4.61

62% downside

41.7% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	1.28M	$7.0M	4.77%	+953.5K	2026-06-30
Yacktman Asset Management LP	1.15M	$6.0M	4.27%	+81.9K	2026-06-30
Marathon Asset Management LP	962.8K	$5.0M	3.58%	-248.8K	2026-06-30
Vanguard Capital Management LLC	816.8K	$4.0M	3.04%	-47.8K	2026-06-30
Franklin Resources Inc	736.7K	$4.0M	2.74%	+23.7K	2026-06-30
Benefit Street Partners LLC	736.7K	$4.0M	2.74%	+23.7K	2026-06-30
Ameriprise Financial Inc	720.4K	$4.0M	2.68%	+157.9K	2026-06-30
Sixth Street Partners Management Company, L.P.	563.6K	$3.0M	2.10%	--	2026-06-30
Charles Schwab Investment Management Inc	563.6K	$3.0M	2.10%	-348.3K	2026-06-30
Marshall Wace, LLP	446.5K	$2.0M	1.66%	-282.1K	2026-06-30