Ebay Inc (EBAY)

Services-Business Services, NEC

Latest Price

$121.64

TTM P/E

26.62

Normalized P/E

33.47

TTM Div Yield

Fwd Div Yield

1.02%

Book Value

9.91

P/B Ratio

12.27

Valuation metrics

EPS: $4.34

Book value / share: $10.28

Formula: √(22.5 × EPS × BVPS)

Graham Number

$31.68

74% downside

Norm. op. income: $2.3B (median of 7yr)

Tax rate: 22%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$35.31

71% downside

Base FCF: $2.0B (median of recent 5yr)

Growth: -8%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$24.54

80% downside

EPS: $4.34

Target P/E: 33×

Formula: EPS × P/E

P/E Fair Value

$143.22

+18% upside

92.9% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	39.44M	$4.41B	8.96%	-1.22M	2026-06-30
Toronto Dominion Bank	33.82M	$3.78B	7.69%	+25.32M	2026-06-30
Vanguard Capital Management LLC	28.99M	$3.24B	6.59%	-247.2K	2026-06-30
State Street Corp	21.81M	$2.44B	4.96%	-473.5K	2026-06-30
Vanguard Portfolio Management LLC	21.50M	$2.40B	4.89%	-1.90M	2026-06-30
Geode Capital Management, LLC	12.56M	$1.40B	2.85%	+132.9K	2026-06-30
Ameriprise Financial Inc	12.08M	$1.35B	2.75%	-3.52M	2026-06-30
Comprehensive Financial Management LLC	10.03M	$1.12B	2.28%	--	2026-06-30
Goldman Sachs Group Inc	8.90M	$994.0M	2.02%	+1.95M	2026-06-30
Morgan Stanley	8.67M	$969.0M	1.97%	+203.6K	2026-06-30