IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

EBAY INC (EBAY)

Services-Business Services, NEC

Latest Price
$108.99
TTM P/E
22.61
Normalized P/E
31.19
Div Yield
--
Book Value
10.44
P/B Ratio
10.44

Valuation metrics

adjust assumptions →
EPS: $4.34
Book value / share: $10.28
Formula: √(22.5 × EPS × BVPS)
Graham Number
$31.68
71% downside
Norm. op. income: $2.3B (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$35.31
67% downside
Base FCF: $2.0B (median of recent 5yr)
Growth: -8%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$24.54
77% downside
EPS: $4.34
Target P/E: 31×
Formula: EPS × P/E
P/E Fair Value
$134.54
+25% upside

Institutional Ownership

91.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.39.44M$4.41B8.86%-1.22M2026-06-30
TORONTO DOMINION BANK33.82M$3.78B7.60%+25.32M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC28.99M$3.24B6.52%-247.2K2026-06-30
STATE STREET CORP21.81M$2.44B4.90%-473.5K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC21.50M$2.40B4.83%-1.90M2026-06-30
GEODE CAPITAL MANAGEMENT, LLC12.56M$1.40B2.82%+132.9K2026-06-30
AMERIPRISE FINANCIAL INC12.08M$1.35B2.71%-3.52M2026-06-30
Comprehensive Financial Management LLC10.03M$1.12B2.25%--2026-06-30
GOLDMAN SACHS GROUP INC8.90M$994.0M2.00%+1.95M2026-06-30
MORGAN STANLEY8.67M$969.0M1.95%+203.6K2026-06-30
View all institutional holders →