Financial Statements — EBF

Balance Sheet

(in millions USD)

Metric	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Cash & Equivalents	34.57	31.28	54.01	49.08	67.00	55.70	99.98	32.62	81.60	83.90	100.34	102.11	93.97	87.00	91.52	91.22	85.61	80.97	82.10	81.33
Short-term Investments	0.00	0.00	0.00	--	5.48	12.86	22.66	0.00	29.33	18.50	--	--	--	--	--	--	--	--	--	--
Accounts Receivable	37.98	35.31	35.56	34.76	38.75	40.26	43.73	43.91	47.21	48.14	48.22	46.63	53.51	45.74	43.89	40.88	39.02	38.58	37.93	35.71
Inventory	54.90	60.80	54.31	56.07	38.80	39.38	41.74	53.11	40.04	42.33	45.65	48.05	46.83	49.92	48.39	43.90	38.54	40.37	40.15	36.30
Total Current Assets	131.77	132.58	148.88	143.45	152.74	152.42	212.36	136.04	201.38	199.32	198.94	198.71	196.63	185.09	185.88	177.72	165.03	161.87	161.87	154.73
Property, Plant & Equipment	63.34	57.42	61.01	61.53	52.59	53.20	54.81	59.09	54.97	55.96	51.99	50.60	47.79	49.44	50.24	52.05	53.63	53.89	54.29	53.48
Goodwill	106.59	106.59	106.59	106.59	94.35	94.35	94.35	106.76	94.35	92.39	92.22	91.99	91.82	93.44	88.68	88.68	88.68	88.68	88.66	88.65
Intangible Assets	38.83	40.90	34.67	36.75	33.27	34.53	36.48	42.82	38.33	42.08	43.27	42.50	44.09	44.08	42.63	43.81	45.57	47.82	49.66	50.64
Total Non-current Assets*	225.14	221.68	216.26	220.07	196.20	193.64	194.46	225.62	197.81	201.89	199.93	197.28	197.21	201.56	195.60	199.89	203.82	207.83	211.38	215.95
Total Assets	356.91	354.26	365.13	363.52	348.94	346.06	406.81	361.66	399.19	401.21	398.87	395.99	393.84	386.65	381.47	377.61	368.84	369.70	373.25	370.68
Accounts Payable	14.29	12.89	16.03	15.25	13.80	12.08	14.29	23.14	11.85	10.86	13.09	14.47	18.33	15.36	15.78	16.66	16.68	15.95	18.83	15.36
Total Current Liabilities	35.38	35.03	39.32	40.68	33.30	32.32	33.90	45.81	33.80	34.29	35.61	38.38	41.25	39.39	39.51	41.46	37.19	38.26	40.44	38.73
Total Non-current Liabilities*	12.80	14.44	11.60	12.17	13.65	16.04	14.55	14.70	15.55	19.30	20.11	19.93	21.16	25.84	26.65	27.52	27.84	25.49	27.48	28.49
Total Liabilities	48.18	49.46	50.92	52.85	46.96	48.36	48.45	60.51	49.35	53.58	55.72	58.31	62.40	65.23	66.16	68.98	65.03	63.76	67.92	67.23
Retained Earnings	201.16	198.70	207.68	204.66	184.43	182.14	244.24	187.66	236.20	232.52	229.08	224.64	219.46	213.73	208.90	203.16	198.00	197.85	196.81	195.87
Total Stockholder Equity	308.73	304.79	314.21	310.67	301.98	297.70	358.37	301.15	349.84	347.63	343.15	337.68	331.43	321.42	315.32	308.63	303.82	305.94	305.32	303.45

← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)

Metric	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Total Revenue	96.36	100.17	102.01	98.62	92.70	99.77	99.04	97.20	97.43	104.62	106.76	111.29	102.69	110.25	111.23	107.67	99.67	102.97	100.45	96.93
Cost of Revenue	68.24	68.22	71.51	67.53	65.34	70.52	69.26	66.97	69.76	74.09	73.66	77.25	74.34	76.77	76.01	73.66	72.23	73.77	71.55	67.74
Gross Profit	28.13	31.95	30.49	31.08	27.36	29.25	29.78	30.23	27.67	30.53	33.10	34.04	28.35	33.48	35.22	34.00	27.44	29.20	28.90	29.19
Selling, General & Admin	16.08	16.99	16.91	17.51	15.31	16.34	16.56	16.95	14.74	17.41	18.34	18.34	17.88	17.29	17.94	17.68	16.89	17.51	18.10	18.92
Total Operating Expenses*	16.08	16.97	16.91	17.50	15.35	16.20	16.60	16.95	14.74	17.41	18.39	18.34	11.97	17.31	17.94	17.68	16.89	17.51	18.10	18.64
Operating Income	12.05	14.98	13.58	13.59	12.02	13.05	13.18	13.28	12.94	13.12	14.71	15.70	16.38	16.17	17.28	16.32	10.55	11.69	10.81	10.55
Interest Expense	--	--	--	--	--	--	--	--	--	--	--	--	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Pretax Income	12.00	14.93	13.04	13.72	12.42	14.08	14.22	13.52	13.86	13.82	15.28	16.16	16.17	15.67	16.93	16.15	10.05	10.81	10.66	10.43
Tax Provision	3.16	4.11	3.65	3.84	3.40	3.87	3.91	3.72	3.72	3.91	4.37	4.53	3.98	4.39	4.74	4.52	3.39	3.24	3.20	3.13
Net Income	8.85	10.83	9.39	9.88	9.02	10.20	10.31	9.80	10.15	9.91	10.91	11.64	12.19	11.29	12.19	11.63	6.66	7.56	7.46	7.30
Basic EPS	0.35	0.43	0.37	0.39	0.35	0.39	0.40	0.38	0.40	0.38	0.42	0.45	0.47	0.44	0.47	0.45	0.25	0.29	0.29	0.28
Diluted EPS	0.35	0.42	0.37	0.39	0.34	0.39	0.40	0.38	0.39	0.38	0.42	0.45	0.46	0.44	0.47	0.45	0.25	0.29	0.29	0.28

← Scroll for more columns →

* Derived from reported values

Cash Flow Statement

(in millions USD)

Metric	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Operating Cash Flow	17.87	16.43	12.89	21.23	12.76	18.16	26.98	7.96	16.57	17.57	13.21	21.73	12.78	12.24	7.52	14.24	16.38	9.79	12.62	11.89
Capital Expenditures	8.20	0.72	1.95	0.35	1.64	0.63	3.62	1.37	1.62	1.16	1.62	2.10	0.99	1.54	0.77	1.04	2.39	2.04	1.40	0.71
Free Cash Flow*	9.68	15.72	10.95	20.88	11.12	17.52	23.36	6.59	14.95	16.40	11.59	19.63	11.79	10.71	6.75	13.20	13.99	7.75	11.22	11.18
Investing Cash Flow	(8.19)	(4.70)	(1.59)	(0.34)	5.28	9.70	29.02	(30.80)	(11.82)	(27.53)	(8.51)	(7.13)	0.65	(10.30)	(0.76)	(1.04)	(2.39)	(2.45)	(5.32)	0.12
Financing Cash Flow	(6.39)	(12.34)	(6.37)	(6.38)	(6.74)	(72.12)	(3.25)	(11.54)	(7.05)	(6.47)	(6.46)	(6.46)	(6.46)	(6.46)	(6.45)	(7.59)	(9.35)	(8.47)	(6.52)	(5.87)

← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)

Metric	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Dividends Per Share	0.25	0.25	0.25	0.25	0.25	2.75	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.23

← Scroll for more columns →