Financial Statements — EBMT
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.03 | 0.05 | 0.03 | 0.03 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | 0.10 | 0.09 | 0.06 | 0.11 |
| Net Loans & Leases | -- | -- | -- | -- | 1.51 | 1.52 | 1.50 | 1.48 | 1.46 | 1.41 | 1.36 | -- | -- | -- | -- | -- | -- |
| Total Assets | 2.13 | 2.09 | 2.12 | 2.14 | 2.09 | 2.15 | 2.10 | 2.08 | 2.06 | 2.02 | 1.98 | 1.92 | 1.90 | 1.49 | 1.41 | 1.36 | 1.31 |
| Total Deposits | 1.79 | 1.79 | 1.75 | 1.74 | 1.69 | 1.65 | 1.62 | 1.64 | 1.62 | 1.58 | 1.61 | 1.67 | 1.65 | 1.27 | 1.19 | 1.15 | 1.09 |
| Long-term Debt | 0.04 | 0.04 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.03 | 0.03 | 0.03 |
| Total Liabilities | 1.93 | 1.90 | 1.93 | 1.96 | 1.91 | 1.97 | 1.93 | 1.91 | 1.91 | 1.86 | 1.82 | 1.77 | 1.74 | 1.35 | 1.25 | 1.21 | 1.16 |
| Retained Earnings | 0.12 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 |
| Total Stockholder Equity | 0.20 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.15 | 0.16 | 0.14 | 0.16 | 0.15 | 0.16 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Interest & Dividend Income | 26.61 | 26.22 | 27.36 | 27.83 | 27.15 | 26.07 | 26.69 | 26.76 | 25.82 | 24.94 | 24.54 | 24.09 | 22.27 | 20.71 | 20.30 | 19.34 | 17.05 | 12.77 | 12.81 | 12.81 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 9.73 | 9.34 | 8.51 | 7.01 | 4.28 | 2.69 | 1.46 | 1.09 | 0.92 | 0.77 | 0.78 |
| Net Interest Income | 19.14 | 18.70 | 19.16 | 18.69 | 18.15 | 16.90 | 16.79 | 15.80 | 15.63 | 15.21 | 15.20 | 15.59 | 15.26 | 16.43 | 17.61 | 17.89 | 15.97 | 11.85 | 12.05 | 12.03 |
| Provision for Credit Losses | 0.34 | 0.28 | 0.04 | 0.06 | 1.04 | 0.04 | (0.04) | 0.28 | 0.41 | (0.13) | 0.27 | 0.59 | 0.32 | 0.28 | 0.35 | 0.52 | 0.86 | 0.28 | 0.28 | 0.26 |
| Non-interest Income | 5.02 | 4.88 | 5.13 | 4.72 | 4.81 | 4.02 | 4.57 | 4.98 | 4.27 | 3.95 | 5.81 | 6.04 | 6.20 | 4.67 | 3.17 | 7.42 | 7.34 | 8.29 | 9.72 | 13.35 |
| Non-interest Expense | 18.99 | 18.21 | 18.18 | 18.39 | 17.93 | 17.01 | 17.70 | 17.27 | 17.31 | 17.03 | 18.89 | 17.88 | 18.79 | 16.53 | 16.02 | 20.66 | 20.05 | 16.95 | 19.12 | 18.80 |
| Pretax Income | 4.82 | 5.09 | 6.08 | 4.96 | 3.99 | 3.87 | 3.70 | 3.24 | 2.18 | 2.27 | 1.85 | 3.16 | 2.36 | 4.29 | 4.41 | 4.12 | 2.40 | 2.91 | 2.36 | 6.33 |
| Tax Provision | 1.11 | 1.11 | 1.35 | 1.33 | 0.75 | 0.63 | 0.27 | 0.53 | 0.44 | 0.37 | (0.31) | 0.52 | 0.34 | 1.05 | 0.79 | 1.03 | 0.63 | 0.70 | 0.63 | 1.58 |
| Net Income | 3.72 | 3.98 | 4.73 | 3.63 | 3.24 | 3.24 | 3.43 | 2.71 | 1.74 | 1.90 | 2.16 | 2.64 | 2.02 | 3.24 | 3.62 | 3.09 | 1.77 | 2.22 | 1.73 | 4.75 |
| Basic EPS | 0.47 | 0.51 | 0.60 | 0.47 | 0.42 | 0.41 | 0.44 | 0.35 | 0.22 | 0.24 | 0.27 | 0.34 | 0.26 | 0.42 | 0.47 | 0.40 | 0.24 | 0.34 | 0.26 | 0.73 |
| Diluted EPS | 0.47 | 0.51 | 0.62 | 0.46 | 0.41 | 0.41 | 0.44 | 0.34 | 0.22 | 0.24 | 0.27 | 0.34 | 0.26 | 0.42 | 0.47 | 0.40 | 0.24 | 0.34 | 0.27 | 0.73 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | (2.07) | (4.72) | 20.54 | 8.96 | 1.75 | 1.88 | 15.56 | 2.59 | 3.27 | 7.12 | 12.20 | 6.19 | (7.88) | (1.16) | 26.25 | (1.03) | 10.80 | 5.89 | 23.63 | 22.29 |
| Capital Expenditures | 0.72 | 0.46 | 0.93 | 1.87 | 0.36 | 1.62 | 3.32 | 3.34 | 2.64 | 4.78 | 2.59 | 5.01 | 3.18 | 3.41 | 6.03 | 3.77 | 3.68 | 3.28 | 1.68 | 2.37 |
| Free Cash Flow* | (2.79) | (5.18) | 19.61 | 7.09 | 1.39 | 0.26 | 12.24 | (0.75) | 0.63 | 2.34 | 9.61 | 1.18 | (11.06) | (4.57) | 20.22 | (4.81) | 7.13 | 2.61 | 21.95 | 19.92 |
| Investing Cash Flow | (51.11) | 3.53 | 41.20 | 20.77 | (38.50) | (1.51) | 22.90 | (18.78) | (20.07) | (11.83) | (3.01) | (52.89) | (26.79) | (25.51) | (42.98) | (50.28) | (100.56) | (41.22) | (84.29) | (29.82) |
| Financing Cash Flow | 28.41 | (8.03) | (28.29) | (27.14) | 40.87 | (9.13) | (49.09) | 34.62 | 19.65 | 1.09 | (5.42) | 44.49 | 38.23 | 24.30 | 13.35 | 30.48 | 40.69 | 68.99 | 27.15 | 43.80 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.10 |