IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Emergent BioSolutions Inc. (EBS)

Pharmaceutical Preparations

Latest Price
$6.36
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
6.60
P/B Ratio
0.96

Valuation metrics

adjust assumptions →
EPS: $0.93
Book value / share: $10.03
Formula: √(22.5 × EPS × BVPS)
Graham Number
$14.49
+128% upside
Norm. op. income: $100M (median of 7yr)
Tax rate: 28%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$6.44
+1% upside
Base FCF: $96M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$129.90
+1942% upside
EPS: $0.93
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$13.95
+119% upside

Institutional Ownership

82.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.72M$39.0M9.19%+375.1K2026-06-30
DIMENSIONAL FUND ADVISORS LP3.08M$25.0M6.00%+319.5K2026-06-30
STATE STREET CORP2.93M$24.0M5.71%+79.5K2026-06-30
AMERICAN CENTURY COMPANIES INC2.77M$23.0M5.40%+344.7K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC2.20M$18.0M4.29%-59.2K2026-06-30
LSV ASSET MANAGEMENT1.70M$14.0M3.31%+799.2K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC1.34M$11.0M2.61%+64.3K2026-06-30
CHARLES SCHWAB INVESTMENT MANAGEMENT INC1.20M$10.0M2.34%-305.3K2026-06-30
Sixth Street Partners Management Company, L.P.1.20M$10.0M2.34%--2026-06-30
OAK HILL ADVISORS LP1.11M$9.0M2.17%--2026-06-30
View all institutional holders →