ECOLAB INC. (ECL)
Soap, Detergents, Cleang Preparations, Perfumes, Cosmetics
Latest Price
$276.18
TTM P/E
37.07
Normalized P/E
47.90
Div Yield
1.03%
Book Value
35.75
P/B Ratio
7.73
Valuation metrics
adjust assumptions →EPS: $7.28
Book value / share: $34.65
Formula: √(22.5 × EPS × BVPS)
Graham Number
$75.34
73% downside
Norm. op. income: $2.0B (median of 7yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$31.40
89% downside
Base FCF: $1.6B (median of recent 5yr)
Growth: 4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$65.52
76% downside
EPS: $7.28
Target P/E: 48×
Formula: EPS × P/E
P/E Fair Value
$349.44
+27% upside
Institutional Ownership
80.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 23.05M | $6.42B | 8.22% | +244.3K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 16.54M | $4.61B | 5.90% | +14.7K | 2026-06-30 |
| JPMORGAN CHASE & CO | 14.62M | $4.07B | 5.22% | +4.00M | 2026-06-30 |
| STATE STREET CORP | 11.77M | $3.29B | 4.20% | +548.1K | 2026-06-30 |
| MORGAN STANLEY | 7.83M | $2.18B | 2.79% | +36.3K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 6.30M | $1.75B | 2.25% | -18.1K | 2026-06-30 |
| Corient Private Wealth LP | 6.18M | $244.0M | 2.21% | +5.24M | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 6.00M | $1.69B | 2.14% | +5.5K | 2026-06-30 |
| GATES FOUNDATION TRUST | 5.22M | $1.45B | 1.86% | -- | 2026-06-30 |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | 3.62M | $1.01B | 1.29% | +51.7K | 2026-06-30 |