IntrinsicIntrinsic
← Scroll for more →

Financial Statements — ECOR

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents8.504.857.047.863.373.783.454.9310.307.8510.3313.468.4411.9117.7121.6526.3329.8834.6938.00
Short-term Investments1.543.984.585.093.773.988.528.023.93----------------------
Accounts Receivable0.910.871.031.480.811.461.370.550.540.480.720.590.240.210.400.360.570.360.440.33
Inventory2.421.981.631.211.431.731.681.962.582.512.162.502.372.481.981.971.741.581.361.08
Total Current Assets14.1212.5315.6717.3510.5611.9716.3016.7817.9611.7114.2917.8411.4015.3721.1725.3129.1232.4937.5441.88
Property, Plant & Equipment0.380.360.380.190.200.180.160.170.180.190.200.180.110.030.050.080.100.120.150.17
Total Non-current Assets*2.942.963.004.074.004.074.174.274.402.181.812.272.822.933.584.184.364.695.295.69
Total Assets17.0615.4818.6721.4114.5616.0420.4721.0522.3613.8916.1020.1114.2218.3024.7629.4933.4837.1842.8347.57
Accounts Payable2.182.172.713.072.571.761.831.241.462.322.163.032.282.002.131.902.052.241.541.25
Short-term Debt1.000.25------------------------------------
Total Current Liabilities11.6712.3111.3512.149.627.869.157.917.257.838.128.516.585.857.056.645.644.685.495.74
Long-term Debt7.767.767.767.76--------------------------------
Total Non-current Liabilities*8.188.869.0310.343.833.823.783.683.631.570.540.560.580.610.630.650.660.680.700.72
Total Liabilities19.8521.1720.3822.4913.4511.6812.9311.5910.889.398.669.077.166.457.677.296.315.376.186.45
Retained Earnings(199.39)(196.33)(191.06)(188.02)(184.62)(180.94)(177.09)(173.86)(171.36)(168.71)(165.20)(161.17)(157.14)(152.24)(146.37)(140.58)(135.13)(129.79)(124.21)(119.26)
Total Stockholder Equity(2.79)(5.69)(1.71)(1.07)1.114.377.549.4611.474.507.4411.047.0611.8517.0922.2027.1731.8236.6540.48
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue9.459.589.248.697.386.727.056.556.145.445.194.513.552.782.561.982.161.901.491.49
Cost of Revenue1.271.221.071.220.941.010.991.070.840.891.100.660.590.460.640.260.360.360.290.36
Gross Profit8.188.368.177.476.445.716.055.495.304.564.093.852.972.321.921.721.801.541.201.13
Research & Development------0.660.510.640.810.520.640.401.111.251.161.811.631.621.340.930.740.47
Selling, General & Admin10.1312.9410.199.699.448.898.327.627.268.016.946.726.806.716.215.666.286.195.934.65
Total Operating Expenses10.9513.6811.1110.359.959.539.128.147.898.408.057.977.958.527.847.277.627.126.675.12
Operating Income(2.77)(5.32)(2.94)(2.88)(3.51)(3.82)(3.07)(2.65)(2.59)(3.85)(3.96)(4.13)(4.99)(6.20)(5.92)(5.56)(5.82)(5.58)(5.47)(3.99)
Interest Expense0.000.000.000.000.000.01------------0.000.00--0.00------0.00
Pretax Income(3.06)(5.59)(2.98)(3.40)(3.67)(3.90)(3.20)(2.50)(2.65)(3.63)(4.01)(4.03)(4.90)(6.08)(5.78)(5.45)(5.78)(5.58)(4.92)(3.98)
Tax Provision0.00(0.32)0.050.000.00(0.05)0.030.000.00(0.12)0.030.000.00(0.21)0.010.00(0.44)--0.030.01
Net Income(3.06)(5.27)(3.03)(3.40)(3.67)(3.85)(3.23)(2.50)(2.65)(3.51)(4.03)(4.03)(4.90)(5.87)(5.79)(5.45)(5.34)(5.58)(4.95)(3.99)
Basic EPS(0.33)(0.59)(0.34)(0.40)(0.44)(0.47)(0.37)(0.31)(0.38)(0.53)(0.47)(0.68)(1.03)(1.24)(4.46)(0.08)(0.08)------
Diluted EPS(0.33)(0.59)(0.34)(0.40)(0.44)(0.47)(0.37)(0.31)(0.38)(0.53)(0.47)(0.68)(1.03)(1.24)(1.09)----------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(3.52)(3.01)(1.54)(1.67)(0.62)(4.36)(1.25)(1.36)(1.77)(2.56)(3.12)(2.37)(3.31)(5.86)(4.01)(4.61)(3.24)(4.78)(4.35)(3.45)
Capital Expenditures0.000.000.000.000.030.04--------0.040.070.09--------------
Free Cash Flow*(3.52)(3.01)(1.54)(1.67)(0.65)(4.39)--------(3.16)(2.45)(3.40)--------------
Investing Cash Flow2.430.600.52(1.33)0.194.50(0.50)(4.09)(3.93)--(0.04)(0.07)(0.09)----------1.008.00
Financing Cash Flow4.740.23(0.04)7.480.000.180.37(0.05)8.12--0.007.49-------------0.0018.76
← Scroll for more columns →

* Derived from reported values