IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ECX

Balance Sheet

(in billions USD)
MetricQ2 2025Q2 2024
Cash & Equivalents0.090.79
Inventory0.030.18
Total Current Assets0.390.41
Property, Plant & Equipment0.030.14
Goodwill0.00--
Intangible Assets0.040.29
Total Non-current Assets0.111.09
Total Assets0.494.03
Short-term Debt0.281.60
Total Current Liabilities0.730.63
Total Non-current Liabilities0.060.12
Total Liabilities0.790.75
Retained Earnings(1.19)(7.24)
Total Stockholder Equity(0.29)(1.44)

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025Q2 2024
Total Revenue323.282,195.32
Cost of Revenue273.28233.87
Gross Profit50.00495.78
Research & Development68.33573.37
Selling, General & Admin47.62408.29
Total Operating Expenses115.15135.05
Operating Income(65.15)(485.65)
Pretax Income(70.59)(610.52)
Tax Provision2.05(0.03)
Net Income(69.06)(78.51)
Basic EPS(0.20)(1.69)
Diluted EPS(0.20)(0.23)

Cash Flow Statement

(in millions USD)
MetricQ2 2025Q2 2024
Operating Cash Flow(82.01)(416.81)
Capital Expenditures4.4756.24
Free Cash Flow*(86.47)(473.05)
Investing Cash Flow(0.18)(19.59)
Financing Cash Flow130.37103.07

* Derived from reported values