IntrinsicIntrinsic
← Scroll for more →

New Oriental Education & Technology Group Inc. (EDU)

Services-Educational Services

Latest Price
$57.99
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
2.57
P/B Ratio
22.53

Valuation metrics

adjust assumptions →
Norm. op. income: $350M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.83
95% downside
Base FCF: $804M (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$16.42
72% downside

Institutional Ownership

3.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
First Beijing Investment Ltd8.73M$400.0M0.56%-261.3K2026-06-30
Invesco Ltd.4.82M$221.0M0.31%-40.6K2026-06-30
Aspex Management (HK) Ltd4.52M$207.0M0.29%-9.1K2026-06-30
Discerene Group LP3.08M$141.0M0.20%+1.19M2026-06-30
Renaissance Technologies LLC2.86M$131.0M0.18%-90.7K2026-06-30
Orbis Allan Gray Ltd2.16M$99.0M0.14%+991.5K2026-06-30
Alkeon Capital Management LLC1.73M$79.0M0.11%--2026-06-30
UBS Group AG1.70M$78.0M0.11%+461.8K2026-06-30
UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC1.48M$67.0M0.10%-114.4K2026-06-30
Federated Hermes, Inc.1.45M$66.0M0.09%+12.1K2026-06-30
View all institutional holders →