EDUCATIONAL DEVELOPMENT CORP (EDUC)

Wholesale-Miscellaneous Nondurable Goods

Latest Price

$1.31

TTM P/E

5.46

Normalized P/E

Div Yield

Book Value

4.86

P/B Ratio

0.27

Valuation metrics

EPS: $0.27

Book value / share: $5.03

Formula: √(22.5 × EPS × BVPS)

Graham Number

$5.53

+322% upside

Norm. op. income: $7M (median of 7yr)

Tax rate: 27%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$6.01

+359% upside

Base FCF: $3M (median of recent 5yr)

Growth: -15%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$1.52

+16% upside

EPS: $0.27

Target P/E: 5×

Formula: EPS × P/E

P/E Fair Value

$1.35

+3% upside

21.3% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
NEEDHAM INVESTMENT MANAGEMENT LLC	800.0K	$1.0M	9.40%	--	2026-06-30
AMERIPRISE FINANCIAL INC	520.1K	--	6.11%	-200	2026-06-30
RENAISSANCE TECHNOLOGIES LLC	201.5K	--	2.37%	+4.7K	2026-06-30
CITADEL ADVISORS LLC	73.2K	--	0.86%	+26.3K	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	49.6K	--	0.58%	+18.9K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	46.6K	--	0.55%	+2.1K	2026-06-30
STATE STREET CORP	31.9K	--	0.37%	--	2026-06-30
BRIDGEWAY CAPITAL MANAGEMENT, LLC	22.2K	--	0.26%	--	2026-06-30
VANGUARD FIDUCIARY TRUST CO	20.3K	--	0.24%	--	2026-06-30
DIMENSIONAL FUND ADVISORS LP	17.0K	--	0.20%	--	2026-06-30