IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — EEIQ

Balance Sheet

(in millions USD)
MetricQ2 2025
Cash & Equivalents0.33
Accounts Receivable0.10
Inventory0.04
Total Current Assets2.46
Property, Plant & Equipment0.67
Goodwill2.65
Intangible Assets4.35
Total Non-current Assets*17.58
Total Assets20.04
Accounts Payable2.32
Total Current Liabilities6.42
Total Non-current Liabilities*2.48
Total Liabilities8.90
Retained Earnings(15.19)
Total Stockholder Equity5.35

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2025
Total Revenue5.37
Cost of Revenue1.95
Gross Profit3.42
Selling, General & Admin4.51
Total Operating Expenses5.38
Operating Income(1.96)
Pretax Income(0.07)
Tax Provision0.09
Net Income(0.23)
Basic EPS(0.02)
Diluted EPS(0.02)

Cash Flow Statement

(in millions USD)
MetricQ2 2025
Operating Cash Flow(2.29)
Capital Expenditures0.01
Free Cash Flow*(2.30)
Investing Cash Flow1.50
Financing Cash Flow4.95

* Derived from reported values