Emerald Holding, Inc. (EEX)

Services-Business Services, NEC

Latest Price

$5.04

TTM P/E

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

1.71

P/B Ratio

2.95

Valuation metrics

Norm. op. income: $23M (median of 7yr)

Tax rate: 44%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$1.15

77% downside

Base FCF: $46M (median of recent 5yr)

Growth: 3%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$3.85

24% downside

5.2% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Glazer Capital, LLC	5.87M	$29.0M	2.97%	--	2026-06-30
BlackRock, Inc.	1.10M	$5.0M	0.56%	-43.1K	2026-06-30
Geode Capital Management, LLC	329.1K	$1.0M	0.17%	-17.9K	2026-06-30
Bank of New York Mellon Corp	281.8K	$1.0M	0.14%	-36.7K	2026-06-30
Qube Research & Technologies Ltd	252.4K	$1.0M	0.13%	+228.0K	2026-06-30
State Street Corp	244.4K	$1.0M	0.12%	-84	2026-06-30
Credit Industriel ET Commercial	217.6K	$1.0M	0.11%	--	2026-06-30
Hrt Financial LP	204.5K	$1.0M	0.10%	-50.2K	2026-06-30
Vanguard Capital Management LLC	157.9K	--	0.08%	-559	2026-06-30
Northern Trust Corp	146.3K	--	0.07%	-6.2K	2026-06-30