IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Everforth Inc (EFOR)

Services-Help Supply Services

Latest Price
$28.44
TTM P/E
12.64
Normalized P/E
6.18
Div Yield
--
Book Value
43.32
P/B Ratio
0.66

Valuation metrics

adjust assumptions →
EPS: $2.60
Book value / share: $43.26
Formula: √(22.5 × EPS × BVPS)
Graham Number
$50.31
+77% upside
Norm. op. income: $310M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$30.66
+8% upside
Base FCF: $288M (median of recent 5yr)
Growth: 6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$104.86
+269% upside
EPS: $2.60
Target P/E:
Formula: EPS × P/E
P/E Fair Value
$15.60
45% downside

Institutional Ownership

49.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.6.67M$258.0M8.04%+1.04M2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC3.28M$127.0M3.96%--2026-03-31
AQR CAPITAL MANAGEMENT LLC2.53M$97.0M3.05%+1.61M2026-03-31
DIMENSIONAL FUND ADVISORS LP1.90M$73.0M2.28%+120.7K2026-03-31
Invesco Ltd.1.79M$69.0M2.16%+155.9K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC1.76M$67.0M2.12%--2026-03-31
STATE STREET CORP1.74M$67.0M2.10%+89.8K2026-03-31
REINHART PARTNERS, LLC.1.65M$63.0M1.99%+444.0K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC1.37M$53.0M1.65%+48.6K2026-03-31
Pathstone Holdings, LLC1.20M$46.0M1.45%+272.3K2026-03-31
View all institutional holders →