IntrinsicIntrinsic
← Scroll for more →

Everforth Inc (EFOR)

Services-Help Supply Services

Latest Price
$35.54
TTM P/E
21.94
Normalized P/E
9.46
TTM Div Yield
--
Fwd Div Yield
--
Book Value
44.98
P/B Ratio
0.79

Valuation metrics

adjust assumptions →
EPS: $2.60
Book value / share: $43.26
Formula: √(22.5 × EPS × BVPS)
Graham Number
$50.31
+36% upside
Norm. op. income: $310M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$30.66
17% downside
Base FCF: $288M (median of recent 5yr)
Growth: 6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$104.86
+184% upside
EPS: $2.60
Target P/E: 10×
Formula: EPS × P/E
P/E Fair Value
$26.00
30% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.7.46M$133.0M18.15%+792.6K2026-06-30
Vanguard Portfolio Management LLC3.29M$58.0M8.00%+6.2K2026-06-30
AQR Capital Management LLC2.11M$37.0M5.14%-416.2K2026-06-30
D. E. Shaw & Co., Inc.1.92M$34.0M4.68%+1.35M2026-06-30
State Street Corp1.85M$32.0M4.49%+102.3K2026-06-30
Vanguard Capital Management LLC1.77M$31.0M4.31%+14.2K2026-06-30
Dimensional Fund Advisors LP1.63M$29.0M3.96%-269.0K2026-06-30
Geode Capital Management, LLC1.37M$24.0M3.34%+2.2K2026-06-30
Pathstone Holdings, LLC1.28M$22.0M3.11%+77.9K2026-06-30
Goldman Sachs Group Inc1.15M$20.0M2.79%+254.4K2026-06-30
View all institutional holders →