Financial Statements — EFSI
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.14 | 0.19 | 0.27 | 0.40 | 0.26 | 0.18 | 0.12 | 0.13 | 0.14 | 0.08 | 0.13 | 0.04 | 0.03 | 0.10 | 0.07 | 0.10 | 0.09 |
| Total Assets | 1.85 | 1.84 | 1.93 | 2.04 | 1.90 | 1.88 | 1.79 | 1.78 | 1.80 | 1.78 | 1.76 | 1.47 | 1.40 | 1.37 | 1.25 | 1.22 | 1.18 |
| Long-term Debt | 0.03 | 0.03 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Liabilities | 1.65 | 1.65 | 1.75 | 1.86 | 1.73 | 1.76 | 1.68 | 1.68 | 1.70 | 1.67 | 1.65 | 1.37 | 1.30 | 1.27 | 1.14 | 1.11 | 1.08 |
| Retained Earnings | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 |
| Total Stockholder Equity | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Interest & Dividend Income | 24.38 | 23.83 | 24.76 | 25.93 | 24.82 | 23.50 | 23.98 | 23.69 | 21.75 | 21.91 | 22.02 | 22.19 | 20.36 | 18.56 | 16.16 | 14.37 | 12.65 | 11.51 | 11.47 | 10.78 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 9.58 | 9.49 | 9.73 | 9.28 | 7.92 | 5.91 | 2.91 | 1.47 | 0.73 | 0.37 | 0.37 | 0.38 |
| Net Interest Income | 16.97 | 15.90 | 16.38 | 17.20 | 15.70 | 13.34 | 13.48 | 13.16 | 12.17 | 12.42 | 12.29 | 12.92 | 12.44 | 12.64 | 13.26 | 12.90 | 11.92 | 11.14 | 11.09 | 10.40 |
| Provision for Credit Losses | 3.21 | 1.97 | 0.75 | 1.13 | 0.86 | 1.15 | 0.21 | 1.53 | 0.31 | 0.48 | 0.37 | 0.22 | 0.40 | 0.66 | 0.93 | 0.90 | 0.36 | 0.54 | 0.30 | 0.30 |
| Non-interest Income | 8.59 | 4.93 | 5.36 | 5.17 | 4.92 | (8.55) | 8.54 | 5.25 | 4.30 | 3.47 | 3.65 | 4.21 | 3.36 | 3.53 | 3.09 | 3.16 | 3.85 | 3.24 | 3.36 | 2.88 |
| Non-interest Expense | 15.53 | 14.21 | 15.54 | 14.34 | 13.40 | 12.59 | 13.56 | 12.89 | 12.51 | 12.38 | 13.28 | 14.13 | 12.96 | 12.39 | 11.55 | 11.06 | 10.53 | 9.92 | 11.88 | 9.52 |
| Pretax Income | 6.53 | 4.66 | 5.51 | 6.91 | 6.55 | (9.04) | 8.11 | 3.97 | 3.77 | 3.04 | 2.30 | 2.78 | 2.44 | 3.12 | 3.87 | 5.01 | 4.88 | 3.92 | 2.27 | 3.46 |
| Tax Provision | 1.55 | 0.92 | 1.18 | 1.32 | 1.28 | (2.07) | 1.93 | 0.55 | 0.59 | 0.50 | (0.10) | 0.46 | 0.38 | 0.54 | 0.67 | 0.92 | 0.89 | 0.67 | (0.01) | 0.58 |
| Net Income | 4.98 | 3.74 | 4.33 | 5.58 | 5.27 | (6.97) | 6.19 | 3.42 | 3.19 | 2.55 | 2.40 | 2.32 | 2.06 | 2.59 | 3.20 | 4.08 | 3.99 | 3.25 | 2.28 | 2.87 |
| Basic EPS | 0.92 | 0.69 | 1.10 | 1.04 | 0.98 | (1.53) | 1.74 | 0.97 | 0.89 | 0.72 | 0.69 | 0.66 | 0.58 | 0.73 | 0.92 | 1.17 | 1.14 | 0.94 | 0.66 | 0.83 |
| Diluted EPS | 0.92 | 0.69 | 1.10 | 1.04 | 0.98 | (1.53) | 1.74 | 0.97 | 0.89 | 0.72 | 0.69 | 0.66 | 0.58 | 0.73 | 0.92 | 1.17 | 1.14 | 0.94 | 0.66 | 0.83 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | (12.52) | 4.30 | 9.18 | 8.21 | 2.57 | 5.80 | 6.32 | 7.51 | (1.82) | 6.75 | (6.01) | 15.08 | (2.40) | 0.21 | 9.19 | 2.14 | 2.31 | 0.18 | 4.42 | 4.29 |
| Capital Expenditures | 0.28 | 0.21 | 0.23 | 0.38 | 0.26 | 0.54 | 0.27 | 0.23 | 0.42 | 0.09 | (0.06) | 0.61 | 0.51 | 0.01 | 0.35 | 0.09 | 0.08 | 0.33 | (0.08) | 0.19 |
| Free Cash Flow* | (12.80) | 4.09 | 8.95 | 7.83 | 2.30 | 5.26 | 6.04 | 7.28 | (2.24) | 6.66 | (5.96) | 14.47 | (2.91) | 0.21 | 8.84 | 2.05 | 2.23 | (0.15) | 4.50 | 4.10 |
| Investing Cash Flow | (35.30) | 19.38 | (10.62) | (22.87) | 2.30 | 30.23 | 27.78 | (31.15) | (5.68) | 25.80 | (24.56) | 33.93 | (64.55) | (75.10) | (120.14) | (66.42) | (94.01) | (50.76) | (54.54) | (70.67) |
| Financing Cash Flow | 2.05 | (51.10) | (49.49) | (113.21) | 126.19 | 35.76 | (22.12) | 81.17 | 3.52 | (43.27) | 26.89 | 14.14 | 17.13 | 136.71 | 141.92 | 68.08 | 27.93 | 82.42 | 45.77 | 30.32 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 |