EQUIFAX INC (EFX)
Services-Consumer Credit Reporting, Collection Agencies
Latest Price
$172.29
TTM P/E
30.28
Normalized P/E
33.38
Div Yield
1.23%
Book Value
36.99
P/B Ratio
4.66
Valuation metrics
adjust assumptions →EPS: $5.32
Book value / share: $38.24
Formula: √(22.5 × EPS × BVPS)
Graham Number
$67.66
60% downside
Norm. op. income: $1.0B (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$16.23
90% downside
Base FCF: $813M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$452.94
+168% upside
EPS: $5.32
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$175.56
+4% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 9.40M | $1.49B | 7.99% | -65.8K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 7.78M | $1.23B | 6.62% | -44.7K | 2026-06-30 |
| HARRIS ASSOCIATES L P | 7.45M | $1.18B | 6.33% | -81.9K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 5.24M | $832.0M | 4.46% | -28.4K | 2026-06-30 |
| STATE STREET CORP | 5.20M | $825.0M | 4.42% | +176.0K | 2026-06-30 |
| Capital International Investors | 5.19M | $823.0M | 4.41% | +1.51M | 2026-06-30 |
| Soroban Capital Partners LP | 4.41M | $700.0M | 3.75% | +226.3K | 2026-06-30 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 3.87M | $620.0M | 3.29% | -830.4K | 2026-06-30 |
| MORGAN STANLEY | 3.31M | $525.0M | 2.82% | -705.5K | 2026-06-30 |
| BROWN ADVISORY INC | 3.29M | $521.0M | 2.80% | -360.8K | 2026-06-30 |