IntrinsicIntrinsic
← Scroll for more →

Equifax Inc (EFX)

Services-Consumer Credit Reporting, Collection Agencies

Latest Price
$184.60
TTM P/E
29.82
Normalized P/E
35.58
TTM Div Yield
1.18%
Fwd Div Yield
1.18%
Book Value
38.07
P/B Ratio
4.85

Valuation metrics

adjust assumptions →
EPS: $5.32
Book value / share: $38.24
Formula: √(22.5 × EPS × BVPS)
Graham Number
$67.66
63% downside
Norm. op. income: $1.0B (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$16.23
91% downside
Base FCF: $813M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$452.94
+145% upside
EPS: $5.32
Target P/E: 36×
Formula: EPS × P/E
P/E Fair Value
$191.52
+4% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.9.40M$1.49B8.02%-65.8K2026-06-30
Vanguard Capital Management LLC7.78M$1.23B6.64%-44.7K2026-06-30
Harris Associates L P7.45M$1.18B6.36%-81.9K2026-06-30
Vanguard Portfolio Management LLC5.24M$832.0M4.48%-28.4K2026-06-30
State Street Corp5.20M$825.0M4.44%+176.0K2026-06-30
Capital International Investors5.19M$823.0M4.43%+1.51M2026-06-30
Soroban Capital Partners LP4.41M$700.0M3.77%+226.3K2026-06-30
Massachusetts Financial Services Co3.87M$620.0M3.30%-830.4K2026-06-30
Morgan Stanley3.31M$525.0M2.83%-705.5K2026-06-30
Brown Advisory Inc3.29M$521.0M2.81%-360.8K2026-06-30
View all institutional holders →