Financial Statements — EFXT
Balance Sheet
(in billions USD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 |
|---|
| Cash & Equivalents | 0.08 | 0.09 | 0.13 | 0.25 |
| Inventory | 0.28 | 0.26 | 0.39 | 0.37 |
| Total Current Assets | 0.99 | 1.04 | 1.43 | 1.45 |
| Goodwill | 0.43 | 0.42 | 0.57 | 0.68 |
| Total Non-current Assets* | 1.70 | 1.75 | 2.48 | 2.82 |
| Total Assets | 2.69 | 2.79 | 3.91 | 4.27 |
| Total Current Liabilities | 0.88 | 0.91 | 1.15 | 1.14 |
| Total Non-current Liabilities* | 0.72 | 0.83 | 1.37 | 1.59 |
| Total Liabilities | 1.60 | 1.74 | 2.52 | 2.73 |
| Retained Earnings | 0.13 | 0.08 | 0.04 | 0.16 |
| Total Stockholder Equity | 1.09 | 1.05 | 1.39 | 1.54 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 |
|---|
| Total Revenue | 2.57 | 2.41 | 3.16 | 1.78 |
| Cost of Revenue* | 1.99 | 1.91 | 2.54 | 1.46 |
| Gross Profit | 0.58 | 0.50 | 0.62 | 0.32 |
| Selling, General & Admin | 0.27 | 0.33 | 0.40 | 0.32 |
| Total Operating Expenses* | 0.28 | 0.33 | 0.45 | 0.32 |
| Operating Income | 0.31 | 0.17 | 0.16 | 0.00 |
| Pretax Income | 0.16 | 0.08 | (0.07) | (0.08) |
| Tax Provision | 0.10 | 0.05 | 0.04 | 0.02 |
| Net Income | 0.06 | 0.03 | (0.11) | (0.10) |
| Basic EPS | 0.52 | 0.26 | (0.90) | (1.04) |
| Diluted EPS | 0.52 | 0.26 | (0.90) | (1.04) |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 |
|---|
| Operating Cash Flow | 345.00 | 324.00 | 273.31 | 19.77 |
| Investing Cash Flow | (103.00) | (59.00) | (158.89) | 43.25 |
| Financing Cash Flow | (250.00) | (263.00) | (200.49) | 11.85 |